Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Oct 6 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vestfold National Airlines

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 6 5280 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     The Kingdom of Vestfold 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,070.31M SC$ 
Cash Available Now  128,570.70M SC$Corporate cash
     
Products Sold Last Year  29,959.68M SC$ 
Profit Last Year  8,185.12M SC$ 
Net Profit Last Year  4,174.41M SC$ 
Products Sold Last Month  2,509.86M SC$ 
Profit Last Month  697.31M SC$Profit
Net Profit Last Month  355.63M SC$Net Profit
Assets  240,298.75M SC$Corporate assets
Market Value  289,336.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  85,313.01M SC$Value of materials
Production Last Month  591,716.53Production for the month
Production Level Last Month  62.30 %Production Index
Employment Level Last Month  50.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  260.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  124.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  125,596.85M SC$ 
     
Salaries Paid  -465.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -26.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -683.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,509.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  126,722.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.9Price earning ratio
Share Price  2,893.37  SC$Share price
Earning per Share In Recent Period  38.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,070.31M SC$   
Salaries Paid     465.48M SC$Salary Cost
Raw Materials Used     977.86M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     160.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,070.31M SC$  1,812.38M SC$ 
Year to Date
Income   Cost  
22,544.43M   
   4,185.09M 
   8,825.57M 
   1,876.08M 
   1,441.80M 
   0.00M 
   0.00M 
22,544.43M  16,328.54M 
Last Year
Income   Cost  
29,959.68M   
   5,580.32M 
   11,768.64M 
   2,502.17M 
   1,923.44M 
   0.00M 
   0.00M 
29,959.68M  21,774.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  38,825  77,650  20,670 
Medium Level Worker  25,775  51,550  26,910 
High Level Worker  16,525  33,050  31,200 
Low Level Manager  10,265  20,530  39,000 
Medium Level Manager  7,220  14,440  51,480 
High Level Manager  4,623  9,246  64,350 
Executive  1,099  2,198  134,550 
High Tech Engineer  31,475  62,950  51,870 
High Tech Senior  7,285  14,570  81,900 
High Tech Executive  778  1,556  163,800 
     
Total:  143,870Number of Employees 287,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    1,400,427 tons    51,750    27.1    180    5,312 SC$    3,020 SC$
Books And Newspapers    212,867 units    9,000    23.7    183    3,705 SC$    1,993 SC$
Electric Power    20,782 million kwhs    175    118.8    329    1.37M SC$    418,500 SC$
Factory Maintenance    11,648 units    104    112    307    1.72M SC$    558,700 SC$
Gasoline    247,793 tons    11,250    22    183    4,787 SC$    2,643 SC$
High Tech Services    157,857 units    6,750    23.4    182    3,060 SC$    1,676 SC$
Luxury Goods    11,284 tons    500    22.6    180    1.18M SC$    649,300 SC$
Mobile Devices    140,208 devices    6,233    22.5    179    29,611 SC$    15,704 SC$
Household Products    78,640 tons    675    116.5    241    17,499 SC$    6,493 SC$
Robotics    11,812 units    100    118.7    302    782,376 SC$    258,210 SC$
Services    532,027 units    4,500    118.2    269    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  100,000.07 
Product Retained Each Month For Contracts  100,000.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  475,000 
Image  

Trade Strategies

Sale Strategy Start at 460% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Vestfold

Back to main country page
Image  

Back to my home page