Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 23 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vestfold Defensive Operations

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 23 5267 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.97 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     The Kingdom of Vestfold 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  11,896.00M SC$ 
Cash Available Now  123,718.81M SC$Corporate cash
     
Products Sold Last Year  142,357.52M SC$ 
Profit Last Year  41,417.58M SC$ 
Net Profit Last Year  21,122.97M SC$ 
Products Sold Last Month  11,895.01M SC$ 
Profit Last Month  3,484.86M SC$Profit
Net Profit Last Month  1,777.28M SC$Net Profit
Assets  463,540.57M SC$Corporate assets
Market Value  915,685.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  318,059.25M SC$Value of materials
Production Last Month  529,430.58Production for the month
Production Level Last Month  124.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,500.09M SC$ 
     
Salaries Paid  -1,090.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -857.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -3,415.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  11,895.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,822.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.2Price earning ratio
Share Price  9,156.85  SC$Share price
Earning per Share In Recent Period  193.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  11,896.00M SC$   
Salaries Paid     1,090.92M SC$Salary Cost
Raw Materials Used     6,936.72M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     175.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  11,896.00M SC$  8,412.39M SC$ 
Year to Date
Income   Cost  
106,908.33M   
   9,819.53M 
   62,499.64M 
   1,876.88M 
   1,578.45M 
   0.00M 
   0.00M 
106,908.33M  75,774.50M 
Last Year
Income   Cost  
142,357.52M   
   13,092.29M 
   83,243.46M 
   2,500.83M 
   2,103.35M 
   0.00M 
   0.00M 
142,357.52M  100,939.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  20,670 
Medium Level Worker  63,000  63,000  26,910 
High Level Worker  55,000  55,000  31,200 
Low Level Manager  22,600  22,600  39,000 
Medium Level Manager  10,500  10,500  51,480 
High Level Manager  8,000  8,000  64,350 
Executive  2,750  2,750  134,550 
High Tech Engineer  72,000  72,000  51,870 
High Tech Senior  16,100  16,100  81,900 
High Tech Executive  2,300  2,300  163,800 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    6,796 units    120    56.6    180    291,508 SC$    160,060 SC$
Anti Aircraft Missile Batteries    229 batteries    5    50.8    247    101.74M SC$    37.75M SC$
Armored Vehicles    499 vehicles    9    55.5    178    52.21M SC$    29.45M SC$
Jeeps    0 jeeps    0    -    120    1,400 SC$    20.00M SC$
Light Artillery    307 cannons    6    51.1    180    71.29M SC$    37.75M SC$
Light Tanks    436 tanks    8    56.3    178    71.21M SC$    40.77M SC$
Missile Interceptor Batteries    216 batteries    5    47.9    176    54.27M SC$    30.20M SC$
Navy Missile Interceptor Batteries    449 batteries    10    44.9    181    67.15M SC$    37.75M SC$
Navy Missile Batteries    575 batteries    11    53.5    180    71.29M SC$    39.26M SC$
Nuclear Defense Batteries    71 batteries    1    62.2    178    1.35B SC$    755.00M SC$
Defensive Missile Batteries    192 batteries    5    42.6    178    51.73M SC$    30.20M SC$
Factory Maintenance    12,768 units    114    112    307    1.72M SC$    558,700 SC$
High Tech Services    324,708 units    5,000    64.9    182    2,995 SC$    1,676 SC$
Robotics    11,485 units    103    111.5    301    782,376 SC$    258,210 SC$
Services    291,132 units    5,000    58.2    182    2,192 SC$    1,238 SC$
Trucks    915 trucks    20    45.8    184    4.99M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 430% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Vestfold

Back to main country page

Image  

Back to my home page