Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 31 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dynatec National Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 30 5281 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.82 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     The Kingdom of Vestfold 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.48M SC$ 
Cash Available Now  107,801.85M SC$Corporate cash
     
Products Sold Last Year  72,160.01M SC$ 
Profit Last Year  17,207.54M SC$ 
Net Profit Last Year  8,775.85M SC$ 
Products Sold Last Month  6,046.61M SC$ 
Profit Last Month  1,513.64M SC$Profit
Net Profit Last Month  771.96M SC$Net Profit
Assets  323,040.43M SC$Corporate assets
Market Value  465,687.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  185,802.85M SC$Value of materials
Production Last Month  1,090,184.44Production for the month
Production Level Last Month  124.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  255.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,427.77M SC$ 
     
Salaries Paid  -981.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,483.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,046.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,801.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.4Price earning ratio
Share Price  4,656.88  SC$Share price
Earning per Share In Recent Period  84.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.48M SC$   
Salaries Paid     981.26M SC$Salary Cost
Raw Materials Used     3,183.29M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     159.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.48M SC$  4,532.44M SC$ 
Year to Date
Income   Cost  
66,445.93M   
   10,794.63M 
   35,050.15M 
   2,292.10M 
   1,749.32M 
   0.00M 
   0.00M 
66,445.93M  49,886.20M 
Last Year
Income   Cost  
72,160.01M   
   11,775.89M 
   38,770.35M 
   2,501.58M 
   1,904.64M 
   0.00M 
   0.00M 
72,160.01M  54,952.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  20,670 
Medium Level Worker  110,000  110,000  26,910 
High Level Worker  43,000  43,000  31,200 
Low Level Manager  17,300  17,300  39,000 
Medium Level Manager  11,800  11,800  51,480 
High Level Manager  5,500  5,500  64,350 
Executive  1,900  1,900  134,550 
High Tech Engineer  45,100  45,100  51,870 
High Tech Senior  10,200  10,200  81,900 
High Tech Executive  940  940  163,800 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,040,355 tons    10,000    104    251    5,412 SC$    2,114 SC$
Electric Power    28,754 million kwhs    250    115    323    1.37M SC$    418,500 SC$
Factory Maintenance    12,064 units    104    116    305    1.72M SC$    558,700 SC$
Gas    2,351,297 units    32,500    72.3    259    6,605 SC$    3,807 SC$
High Tech Services    338,906 units    7,500    45.2    186    3,101 SC$    1,676 SC$
Robotics    5,560 units    51    109    299    782,376 SC$    258,210 SC$
Sand    8,530,425 tons    200,000    42.7    180    3,672 SC$    2,009 SC$
Selenium    9,542 tons    150    63.6    180    6.98M SC$    3.86M SC$
Services    452,692 units    7,500    60.4    184    2,256 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,090,095.16 
Product Retained Each Month For Contracts  1,090,094.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 455% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Vestfold

Back to main country page

Image  

Back to my home page