Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 12 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melsomvick Lithium Mines

Product:     Lithium 
Latest Market Price:  Market Price  90,720 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 12 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.65 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     The Kingdom of Vestfold 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,702.64M SC$ 
Cash Available Now  113,423.03M SC$Corporate cash
     
Products Sold Last Year  72,427.94M SC$ 
Profit Last Year  32,123.00M SC$ 
Net Profit Last Year  16,382.73M SC$ 
Products Sold Last Month  5,863.19M SC$ 
Profit Last Month  2,535.89M SC$Profit
Net Profit Last Month  1,293.30M SC$Net Profit
Assets  381,414.63M SC$Corporate assets
Market Value  790,662.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  248,632.66M SC$Value of materials
Production Last Month  25,225.81Production for the month
Production Level Last Month  93.40 %Production Index
Employment Level Last Month  75.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.57Corporate Welfare Index
 
Available Natural Resource
Resource  Lithium 
Remaining  166,002,775 
 
Cash Flow Data
Cash at start of previous month  106,458.49M SC$ 
     
Salaries Paid  -766.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -939.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -2,485.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,863.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,923.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.1Price earning ratio
Share Price  7,906.62  SC$Share price
Earning per Share In Recent Period  146.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,702.64M SC$   
Salaries Paid     766.03M SC$Salary Cost
Raw Materials Used     2,162.64M SC$Cost of Material used
Fixed Property Cost     207.73M SC$Fixed Cost
Maintenance Products Used     189.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,702.64M SC$  3,325.65M SC$ 
Year to Date
Income   Cost  
53,281.57M   
   6,894.80M 
   19,586.92M 
   1,873.04M 
   1,715.61M 
   0.00M 
   0.00M 
53,281.57M  30,070.37M 
Last Year
Income   Cost  
72,427.94M   
   9,192.88M 
   26,327.90M 
   2,500.80M 
   2,283.37M 
   0.00M 
   0.00M 
72,427.94M  40,304.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,250  123,000  20,670 
Medium Level Worker  86,250  115,000  26,910 
High Level Worker  33,750  45,000  31,200 
Low Level Manager  14,700  19,600  39,000 
Medium Level Manager  8,025  10,700  51,480 
High Level Manager  4,425  5,900  64,350 
Executive  1,463  1,951  134,550 
High Tech Engineer  32,850  43,800  51,870 
High Tech Senior  7,500  10,000  81,900 
High Tech Executive  765  1,020  163,800 
     
Total:  281,978Number of Employees 375,971   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    16,928,685 tons    150,000    112.9    272    5,697 SC$    2,114 SC$
Coal    250,436 tons    5,500    45.5    185    5,242 SC$    2,803 SC$
Electric Power    79,738 million kwhs    675    118.1    329    1.37M SC$    418,500 SC$
Factory Maintenance    13,890 units    123    112.9    306    1.72M SC$    558,700 SC$
High Tech Services    1,188,728 units    30,000    39.6    181    3,006 SC$    1,676 SC$
Household Products    838,596 tons    20,000    41.9    241    17,414 SC$    6,493 SC$
Robotics    4,495 units    38    117.5    299    782,376 SC$    258,210 SC$
Services    1,161,560 units    15,000    77.4    283    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Lithium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27,000 
Estimated Production This Month  20,250 
Image  

Trade Strategies

Sale Strategy Start at 468% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Vestfold

Back to main country page

Image  

Back to my home page