Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Mar 27 5386
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Vestfold

 Score 33526.00 Game Level 6 World Rank 4 President: AJ Massey since Mar 5226
 
Country Flag
videos
  
War Rank 330
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    126,116,775 Total Population
Migration:    46  
Corporations:    138 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Panotro Strategic Munitions

Product:     Strategic Bombs 
Latest Market Price:  Market Price  8.68B SC$ per bomb 
Corporation Type:     state corporation 
Founded:     April 27 5377 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.08 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     The Kingdom of Vestfold 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  25,089.21M SC$ 
Cash Available Now  79,628.41M SC$Corporate cash
     
Products Sold Last Year  131,611.41M SC$ 
Profit Last Year  31,598.36M SC$ 
Net Profit Last Year  12,512.13M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -8,652.07M SC$Profit
Net Profit Last Month  -8,652.07M SC$Net Profit
Assets  192,712.60M SC$Corporate assets
Market Value  800,941.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  119,696.42M SC$Value of materials
Production Last Month  0.52Production for the month
Production Level Last Month  123.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  207.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  123.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  25,774.93M SC$ 
     
Salaries Paid  -822.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,743.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  8,009.41  SC$Share price
Earning per Share In Recent Period  122.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  25,089.21M SC$   
Salaries Paid     822.78M SC$Salary Cost
Raw Materials Used     7,488.64M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     130.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  25,089.21M SC$  8,650.47M SC$ 
Year to Date
Income   Cost  
25,908.30M   
   1,645.30M 
   16,022.44M 
   416.40M 
   260.88M 
   0.00M 
   0.00M 
25,908.30M  18,345.04M 
Last Year
Income   Cost  
131,611.41M   
   9,370.87M 
   86,183.44M 
   2,501.13M 
   1,957.60M 
   0.00M 
   0.00M 
131,611.41M  100,013.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,100  87,100  18,020 
Medium Level Worker  81,110  81,110  23,460 
High Level Worker  58,030  58,030  27,200 
Low Level Manager  8,396  8,396  34,000 
Medium Level Manager  6,396  6,396  44,880 
High Level Manager  3,696  3,696  56,100 
Executive  1,848  1,848  117,300 
High Tech Engineer  58,891  58,891  45,220 
High Tech Senior  12,491  12,491  71,400 
High Tech Executive  1,898  1,898  142,800 
     
Total:  319,856Number of Employees 319,856   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,938 tons    2,000    15.5    165    9,972 SC$    3,339 SC$
Ammunition Components    144,735 units    7,500    19.3    179    144,007 SC$    49,075 SC$
Chemicals    575,094 tons    37,500    15.3    169    6,092 SC$    2,114 SC$
Computers    330,013 systems    20,000    16.5    171    7,555 SC$    2,567 SC$
Electric Power    8,154 million kwhs    500    16.3    176    1.14M SC$    392,600 SC$
Electronic Components    550,017 units    30,000    18.3    174    4,750 SC$    1,646 SC$
Factory Maintenance    2,311 units    154    15    169    1.66M SC$    558,700 SC$
High Tech Services    349,945 units    20,000    17.5    179    4,900 SC$    1,676 SC$
Industrial Equipment    486,018 units    30,000    16.2    171    6,564 SC$    2,235 SC$
Plutonium    180 kilograms    9    21.2    166    451.79M SC$    275.52M SC$
Robotics    908 units    51    18    165    754,477 SC$    258,210 SC$
Services    786,436 units    20,000    39.3    165    3,682 SC$    1,238 SC$
Weapon Grade Components    65,885 units    4,000    16.5    160    283,556 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Strategic Bomb 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.43 
Estimated Production This Month  0.43 
Image  

Trade Strategies

Sale Strategy Start at 407% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Vestfold

Back to main country page
 

Back to my home page