Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Oct 7 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lockheed Air Defense Munitions

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  619,100 SC$ per missile 
Corporation Type:     private corporation 
Founded:     February 7 5229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.01 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,042.13M SC$ 
Cash Available Now  115,713.06M SC$Corporate cash
     
Products Sold Last Year  52,909.86M SC$ 
Profit Last Year  14,556.85M SC$ 
Net Profit Last Year  10,917.63M SC$ 
Products Sold Last Month  4,422.26M SC$ 
Profit Last Month  1,219.55M SC$Profit
Net Profit Last Month  914.66M SC$Net Profit
Assets  212,819.46M SC$Corporate assets
Market Value  775,695.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  61,716.57M SC$Value of materials
Production Last Month  2,677.52Production for the month
Production Level Last Month  126.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  272.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  126.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,817.31M SC$ 
     
Salaries Paid  -762.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -840.23M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -945.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -609.77M SC$ 
Upgrades Bought  -222.43M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,422.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,670.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.1Price earning ratio
Share Price  7,756.96  SC$Share price
Earning per Share In Recent Period  100.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,042.13M SC$   
Salaries Paid     761.94M SC$Salary Cost
Raw Materials Used     1,277.14M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     132.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     840.23M SC$ 
Total:  1,042.13M SC$  3,199.90M SC$ 
Year to Date
Income   Cost  
39,814.08M   
   6,822.87M 
   11,555.24M 
   1,693.38M 
   1,190.90M 
   0.00M 
   7,565.53M 
39,814.08M  28,827.92M 
Last Year
Income   Cost  
52,909.86M   
   9,039.07M 
   15,450.54M 
   2,256.50M 
   1,560.16M 
   0.00M 
   10,046.74M 
52,909.86M  38,353.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 435.0. The target salary index for this corporation is 435.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  68,750  68,750  23,055 
Medium Level Worker  47,250  47,250  30,015 
High Level Worker  15,000  15,000  34,800 
Low Level Manager  10,875  10,875  43,500 
Medium Level Manager  6,650  6,650  57,420 
High Level Manager  3,435  3,435  71,775 
Executive  1,155  1,155  150,075 
High Tech Engineer  52,500  52,500  57,855 
High Tech Senior  11,425  11,425  91,350 
High Tech Executive  1,435  1,435  182,700 
     
Total:  218,475Number of Employees 218,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    239,883 tons    2,500    96    282    10,069 SC$    3,321 SC$
Ammunition Components    218,930 units    3,750    58.4    189    93,406 SC$    49,075 SC$
Chemicals    797,899 tons    15,000    53.2    276    6,380 SC$    2,114 SC$
Computers    934,469 systems    15,000    62.3    190    5,105 SC$    2,643 SC$
Electric Power    11,654 million kwhs    250    46.6    194    881,076 SC$    418,500 SC$
Electronic Components    1,949,907 units    35,000    55.7    190    3,037 SC$    1,646 SC$
Factory Maintenance    5,084 units    124    41    191    1.12M SC$    558,700 SC$
High Tech Services    1,302,314 units    20,000    65.1    190    3,030 SC$    1,676 SC$
Industrial Equipment    626,827 units    10,000    62.7    187    4,263 SC$    2,235 SC$
Robotics    2,422 units    39    62.9    190    474,743 SC$    258,210 SC$
Services    1,022,977 units    15,000    68.2    192    2,302 SC$    1,238 SC$
Steel    52,437 tons    1,000    52.4    188    7,933 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,000.68 
Product Retained Each Month For Contracts  2,000.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 473% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page
Image  

Back to my home page