Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 3 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Raytheon Heavy Munitions

Product:     Interceptor Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     private corporation 
Founded:     March 3 5228 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     35.11 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,381.40M SC$ 
Cash Available Now  114,163.29M SC$Corporate cash
     
Products Sold Last Year  52,490.76M SC$ 
Profit Last Year  15,822.64M SC$ 
Net Profit Last Year  11,866.98M SC$ 
Products Sold Last Month  4,377.50M SC$ 
Profit Last Month  1,322.49M SC$Profit
Net Profit Last Month  991.87M SC$Net Profit
Assets  207,591.72M SC$Corporate assets
Market Value  825,186.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  61,241.15M SC$Value of materials
Production Last Month  2,584.62Production for the month
Production Level Last Month  126.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  272.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  126.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,033.44M SC$ 
     
Salaries Paid  -710.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -831.72M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,116.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -661.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,377.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,903.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.8Price earning ratio
Share Price  8,251.87  SC$Share price
Earning per Share In Recent Period  108.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,381.40M SC$   
Salaries Paid     710.05M SC$Salary Cost
Raw Materials Used     1,196.04M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     131.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     831.72M SC$ 
Total:  4,381.40M SC$  3,057.47M SC$ 
Year to Date
Income   Cost  
4,377.50M   
   710.05M 
   1,194.06M 
   188.15M 
   131.63M 
   0.00M 
   831.12M 
4,377.50M  3,055.01M 
Last Year
Income   Cost  
52,490.76M   
   8,488.83M 
   14,369.77M 
   2,257.62M 
   1,579.56M 
   0.00M 
   9,972.36M 
52,490.76M  36,668.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 435.0. The target salary index for this corporation is 435.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,500  83,500  23,055 
Medium Level Worker  48,500  48,500  30,015 
High Level Worker  16,000  16,000  34,800 
Low Level Manager  9,500  9,500  43,500 
Medium Level Manager  5,375  5,375  57,420 
High Level Manager  2,665  2,665  71,775 
Executive  1,145  1,145  150,075 
High Tech Engineer  42,500  42,500  57,855 
High Tech Senior  9,075  9,075  91,350 
High Tech Executive  1,150  1,150  182,700 
     
Total:  219,410Number of Employees 219,410   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    239,778 tons    2,500    95.9    282    10,069 SC$    3,321 SC$
Ammunition Components    192,670 units    3,000    64.2    188    93,774 SC$    49,075 SC$
Chemicals    901,072 tons    15,000    60.1    274    6,410 SC$    2,114 SC$
Computers    822,586 systems    12,500    65.8    188    5,215 SC$    2,643 SC$
Electric Power    14,709 million kwhs    250    58.8    196    829,441 SC$    418,500 SC$
Electronic Components    3,063,444 units    50,000    61.3    187    3,039 SC$    1,646 SC$
Factory Maintenance    4,712 units    124    38    190    1.08M SC$    558,700 SC$
High Tech Services    667,595 units    15,000    44.5    190    3,158 SC$    1,676 SC$
Industrial Equipment    396,624 units    7,500    52.9    188    4,090 SC$    2,235 SC$
Robotics    2,465 units    39    64    189    477,278 SC$    258,210 SC$
Services    869,792 units    15,000    58    195    2,367 SC$    1,200 SC$
Steel    53,873 tons    1,000    53.9    193    8,589 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  2,000.00 
Maximum Production Capacity Per Month  2,050 
Estimated Production This Month  2,050 
Image  

Trade Strategies

Sale Strategy Start at 473% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page