Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 12 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vestfold Renewable Energy Co

Product:     Wind Turbines 
Latest Market Price:  Market Price  138.00M SC$ per wind turbine 
Corporation Type:     state corporation 
Founded:     August 12 5227 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     66.15 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     The Kingdom of Vestfold 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,301.93M SC$ 
Cash Available Now  116,133.30M SC$Corporate cash
     
Products Sold Last Year  122,937.29M SC$ 
Profit Last Year  69,102.08M SC$ 
Net Profit Last Year  35,242.06M SC$ 
Products Sold Last Month  8,953.36M SC$ 
Profit Last Month  4,500.67M SC$Profit
Net Profit Last Month  2,295.34M SC$Net Profit
Assets  346,237.41M SC$Corporate assets
Market Value  1,554,608.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  205,196.75M SC$Value of materials
Production Last Month  24.92Production for the month
Production Level Last Month  124.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,468.90M SC$ 
     
Salaries Paid  -1,273.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,538.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -4,410.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,953.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,991.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.5Price earning ratio
Share Price  15,546.08  SC$Share price
Earning per Share In Recent Period  313.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,301.93M SC$   
Salaries Paid     1,273.05M SC$Salary Cost
Raw Materials Used     2,736.98M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     236.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  10,301.93M SC$  4,455.30M SC$ 
Year to Date
Income   Cost  
100,306.91M   
   12,732.29M 
   27,497.24M 
   2,082.87M 
   2,366.46M 
   0.00M 
   0.00M 
100,306.91M  44,678.86M 
Last Year
Income   Cost  
122,937.29M   
   15,278.39M 
   33,217.92M 
   2,498.53M 
   2,840.37M 
   0.00M 
   0.00M 
122,937.29M  53,835.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  20,670 
Medium Level Worker  80,000  80,000  26,910 
High Level Worker  79,000  79,000  31,200 
Low Level Manager  13,000  13,000  39,000 
Medium Level Manager  11,000  11,000  51,480 
High Level Manager  7,500  7,500  64,350 
Executive  2,850  2,850  134,550 
High Tech Engineer  85,000  85,000  51,870 
High Tech Senior  24,000  24,000  81,900 
High Tech Executive  4,600  4,600  163,800 
     
Total:  383,950Number of Employees 383,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    105,282 tons    1,000    105.3    261    9,764 SC$    3,321 SC$
Batteries    2,568,352 units    22,500    114.1    279    7,124 SC$    2,718 SC$
Carbon    220,643 tons    5,000    44.1    178    50,195 SC$    27,540 SC$
Computers    1,155,352 systems    20,000    57.8    178    4,601 SC$    2,643 SC$
Electric Components    941,144 units    17,500    53.8    242    5,697 SC$    2,114 SC$
Electric Power    66,158 million kwhs    600    110.3    325    1.37M SC$    418,500 SC$
Electronic Components    798,953 units    17,500    45.7    180    2,823 SC$    1,646 SC$
Factory Maintenance    18,018 units    154    117    306    1.72M SC$    558,700 SC$
Glass    39,481 tons    375    105.3    217    5,327 SC$    2,174 SC$
High Tech Services    1,122,753 units    17,500    64.2    186    3,127 SC$    1,676 SC$
Industrial Equipment    1,018,885 units    20,000    50.9    194    4,184 SC$    2,235 SC$
Mobile Devices    484,626 devices    9,000    53.8    181    28,390 SC$    15,704 SC$
Robotics    18,602 units    160    116.3    300    782,376 SC$    258,210 SC$
Services    1,139,747 units    17,500    65.1    271    3,321 SC$    1,238 SC$
Software    1,070,113 units    17,500    61.1    179    3,525 SC$    2,023 SC$
Steel    395,102 tons    7,500    52.7    182    7,941 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Vestfold

Back to main country page

Image  

Back to my home page