Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 20 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

IKEA Home Systems

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 20 4887 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.43 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,193.13M SC$ 
Cash Available Now  121,171.26M SC$Corporate cash
     
Products Sold Last Year  74,027.93M SC$ 
Profit Last Year  6,366.93M SC$ 
Net Profit Last Year  4,456.85M SC$ 
Products Sold Last Month  6,192.17M SC$ 
Profit Last Month  541.08M SC$Profit
Net Profit Last Month  378.75M SC$Net Profit
Assets  301,033.75M SC$Corporate assets
Market Value  386,203.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  150,314.80M SC$Value of materials
Production Last Month  1,137,686.30Production for the month
Production Level Last Month  126.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  283.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  126.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,394.16M SC$ 
     
Salaries Paid  -1,050.60M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,176.51M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -610.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -324.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,192.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,236.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.5Price earning ratio
Share Price  3,862.03  SC$Share price
Earning per Share In Recent Period  40.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,193.13M SC$   
Salaries Paid     1,050.60M SC$Salary Cost
Raw Materials Used     3,125.75M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     110.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,176.51M SC$ 
Total:  6,193.13M SC$  5,651.80M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
74,027.93M   
   12,561.36M 
   37,454.79M 
   2,254.45M 
   1,331.76M 
   0.00M 
   14,058.63M 
74,027.93M  67,661.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 435.0. The target salary index for this corporation is 435.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,750  87,750  23,055 
Medium Level Worker  94,250  94,250  30,015 
High Level Worker  36,750  36,750  34,800 
Low Level Manager  20,725  20,725  43,500 
Medium Level Manager  13,175  13,175  57,420 
High Level Manager  5,025  5,025  71,775 
Executive  1,700  1,700  150,075 
High Tech Engineer  50,375  50,375  57,855 
High Tech Senior  11,400  11,400  91,350 
High Tech Executive  1,350  1,350  182,700 
     
Total:  322,500Number of Employees 322,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    3,331,018 tons    35,000    95.2    284    10,069 SC$    3,321 SC$
Displays    558,315 displays    9,000    62    191    4,432 SC$    2,295 SC$
Electric Components    2,941,585 units    62,500    47.1    188    4,082 SC$    2,114 SC$
Electric Motors    377,151 units    7,000    53.9    189    5,265 SC$    2,914 SC$
Electric Power    39,484 million kwhs    675    58.5    195    853,743 SC$    418,500 SC$
Factory Maintenance    3,951 units    104    38    191    1.06M SC$    558,700 SC$
Glass    270,516 tons    6,000    45.1    194    4,388 SC$    2,174 SC$
High Tech Services    377,926 units    7,500    50.4    188    3,108 SC$    1,676 SC$
Lead    88,855 tons    1,500    59.2    236    109,058 SC$    41,310 SC$
Machine Parts    2,371,271 units    40,000    59.3    194    3,939 SC$    2,023 SC$
Mobile Devices    482,244 devices    8,500    56.7    192    31,635 SC$    15,704 SC$
Plastics    2,078,755 tons    40,000    52    190    3,165 SC$    1,706 SC$
Robotics    7,952 units    145    54.9    194    516,187 SC$    258,210 SC$
Rubber    318,761 tons    6,250    51    184    4,724 SC$    2,592 SC$
Services    385,700 units    7,500    51.4    187    2,230 SC$    1,201 SC$
Steel    2,238,235 tons    40,000    56    190    8,579 SC$    4,334 SC$
Zinc    55,447 tons    1,000    55.4    264    94,446 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Home Equipment 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 484% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page