Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 20 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maloya Waterway Maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     state corporation 
Founded:     May 20 4958 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.29 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     The Kingdom of Vestfold 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  118,158.52M SC$Corporate cash
     
Products Sold Last Year  61,956.63M SC$ 
Profit Last Year  16,731.61M SC$ 
Net Profit Last Year  8,533.12M SC$ 
Products Sold Last Month  5,173.08M SC$ 
Profit Last Month  1,437.52M SC$Profit
Net Profit Last Month  733.14M SC$Net Profit
Assets  362,619.76M SC$Corporate assets
Market Value  453,199.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  216,769.91M SC$Value of materials
Production Last Month  454.76Production for the month
Production Level Last Month  124.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,588.27M SC$ 
     
Salaries Paid  -837.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,058.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,408.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,173.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,248.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  4,531.99  SC$Share price
Earning per Share In Recent Period  79.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     837.88M SC$Salary Cost
Raw Materials Used     2,496.81M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     191.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,734.32M SC$ 
Year to Date
Income   Cost  
56,910.94M   
   9,217.42M 
   27,595.80M 
   2,290.52M 
   2,100.01M 
   0.00M 
   0.00M 
56,910.94M  41,203.74M 
Last Year
Income   Cost  
61,956.63M   
   10,055.30M 
   30,387.89M 
   2,496.93M 
   2,284.91M 
   0.00M 
   0.00M 
61,956.63M  45,225.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  20,670 
Medium Level Worker  72,000  72,000  26,910 
High Level Worker  24,000  24,000  31,200 
Low Level Manager  23,300  23,300  39,000 
Medium Level Manager  12,900  12,900  51,480 
High Level Manager  5,400  5,400  64,350 
Executive  1,500  1,500  134,550 
High Tech Engineer  48,000  48,000  51,870 
High Tech Senior  10,600  10,600  81,900 
High Tech Executive  1,180  1,180  163,800 
     
Total:  280,880Number of Employees 280,880   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    25,554 units    500    51.1    187    179,483 SC$    84,862 SC$
Chemicals    13,998,182 tons    125,000    112    267    5,670 SC$    2,114 SC$
Electric Power    73,587 million kwhs    675    109    325    1.37M SC$    418,500 SC$
Factory Maintenance    14,265 units    124    115    307    1.72M SC$    558,700 SC$
High Tech Services    1,409,638 units    25,000    56.4    151    2,596 SC$    1,676 SC$
Household Products    615,282 tons    12,500    49.2    245    17,414 SC$    6,493 SC$
Services    828,589 units    12,500    66.3    259    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  455.63 
Product Retained Each Month For Contracts  455.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Vestfold

Back to main country page

Image  

Back to my home page