Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 26 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lockheed F22e Avionic Systems

Product:     Interceptors 
Latest Market Price:  Market Price  218.95M SC$ per interceptor 
Corporation Type:     state corporation 
Founded:     October 26 5185 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.17 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     The Kingdom of Vestfold 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,121.17M SC$ 
Cash Available Now  114,085.05M SC$Corporate cash
     
Products Sold Last Year  58,225.16M SC$ 
Profit Last Year  22,164.92M SC$ 
Net Profit Last Year  11,304.11M SC$ 
Products Sold Last Month  4,661.24M SC$ 
Profit Last Month  1,683.94M SC$Profit
Net Profit Last Month  858.81M SC$Net Profit
Assets  288,295.25M SC$Corporate assets
Market Value  567,944.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  145,500.67M SC$Value of materials
Production Last Month  8.41Production for the month
Production Level Last Month  124.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,270.85M SC$ 
     
Salaries Paid  -648.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -50.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,650.26M SC$ 
Upgrades Bought  -411.11M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,661.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,963.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  5,679.45  SC$Share price
Earning per Share In Recent Period  107.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,121.17M SC$   
Salaries Paid     648.12M SC$Salary Cost
Raw Materials Used     1,884.09M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     236.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,121.17M SC$  2,977.49M SC$ 
Year to Date
Income   Cost  
54,126.58M   
   7,130.61M 
   20,874.56M 
   2,290.27M 
   2,598.78M 
   0.00M 
   0.00M 
54,126.58M  32,894.22M 
Last Year
Income   Cost  
58,225.16M   
   7,778.09M 
   22,958.86M 
   2,493.74M 
   2,829.55M 
   0.00M 
   0.00M 
58,225.16M  36,060.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,000  66,000  20,670 
Medium Level Worker  50,000  50,000  26,910 
High Level Worker  24,000  24,000  31,200 
Low Level Manager  7,900  7,900  39,000 
Medium Level Manager  5,400  5,400  51,480 
High Level Manager  2,450  2,450  64,350 
Executive  925  925  134,550 
High Tech Engineer  47,200  47,200  51,870 
High Tech Senior  10,000  10,000  81,900 
High Tech Executive  1,120  1,120  163,800 
     
Total:  214,995Number of Employees 214,995   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    275,088 tons    2,500    110    264    9,764 SC$    3,321 SC$
Computers    301,290 systems    6,000    50.2    196    5,321 SC$    2,643 SC$
Electric Power    40,255 million kwhs    350    115    325    1.37M SC$    418,500 SC$
Electronic Components    1,199,011 units    20,000    60    189    3,074 SC$    1,646 SC$
Factory Maintenance    17,866 units    154    116    306    1.72M SC$    558,700 SC$
High Tech Services    1,183,741 units    20,000    59.2    185    3,018 SC$    1,676 SC$
Industrial Equipment    394,802 units    7,500    52.6    198    4,344 SC$    2,235 SC$
Plastics    260,089 tons    2,500    104    254    4,641 SC$    1,706 SC$
Robotics    5,561 units    51    109    301    782,376 SC$    258,210 SC$
Services    971,370 units    15,000    64.8    275    3,337 SC$    1,238 SC$
Steel    76,866 tons    1,500    51.2    192    8,556 SC$    4,334 SC$
Weapon Grade Components    222,333 units    3,750    59.3    188    188,164 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  6.85 
Product Retained Each Month For Contracts  6.00 
Maximum Production Capacity Per Month  7 
Estimated Production This Month  7 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Vestfold

Back to main country page

Image  

Back to my home page