Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 27 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Northrop Munitions

Product:     Land Based Cruise 
Latest Market Price:  Market Price  72.48M SC$ per missile 
Corporation Type:     private corporation 
Founded:     June 27 5333 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.41 GC 
Located in:     The Empire of Dyna might 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  384.20M SC$ 
Cash Available Now  110,000.00M SC$Corporate cash
     
Products Sold Last Year  61,339.87M SC$ 
Profit Last Year  7,816.05M SC$ 
Net Profit Last Year  4,938.09M SC$ 
Products Sold Last Month  5,277.44M SC$ 
Profit Last Month  786.26M SC$Profit
Net Profit Last Month  481.58M SC$Net Profit
Assets  254,385.31M SC$Corporate assets
Market Value  432,606.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  111,024.96M SC$Value of materials
Production Last Month  25.53Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  281.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,025.51M SC$ 
     
Salaries Paid  -927.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,002.71M SC$ 
Fixed Property Cost  -187.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,937.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -235.88M SC$Tax payments
Profit Payment Paid  -137.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,277.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,874.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.3Price earning ratio
Share Price  4,326.07  SC$Share price
Earning per Share In Recent Period  44.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  384.20M SC$   
Salaries Paid     927.07M SC$Salary Cost
Raw Materials Used     2,249.15M SC$Cost of Material used
Fixed Property Cost     187.57M SC$Fixed Cost
Maintenance Products Used     165.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,002.71M SC$ 
Total:  384.20M SC$  4,531.70M SC$ 
Year to Date
Income   Cost  
51,654.97M   
   9,270.90M 
   22,394.72M 
   1,874.73M 
   1,651.96M 
   0.00M 
   9,805.34M 
51,654.97M  44,997.66M 
Last Year
Income   Cost  
61,339.87M   
   11,125.05M 
   26,515.95M 
   2,253.75M 
   1,982.36M 
   0.00M 
   11,646.73M 
61,339.87M  53,523.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 430.0. The target salary index for this corporation is 430.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,250  71,250  22,790 
Medium Level Worker  50,000  50,000  29,670 
High Level Worker  57,250  57,250  34,400 
Low Level Manager  10,000  10,000  43,000 
Medium Level Manager  7,100  7,100  56,760 
High Level Manager  4,675  4,675  70,950 
Executive  1,775  1,775  148,350 
High Tech Engineer  54,750  54,750  57,190 
High Tech Senior  12,950  12,950  90,300 
High Tech Executive  1,770  1,770  180,600 
     
Total:  271,520Number of Employees 271,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    562,069 tons    5,000    112.4    291    10,256 SC$    3,383 SC$
Ammunition Components    274,256 units    5,750    47.7    190    96,673 SC$    49,075 SC$
Chemicals    3,884,013 tons    62,500    62.1    272    6,380 SC$    2,114 SC$
Computers    939,795 systems    20,000    47    192    5,240 SC$    2,643 SC$
Electric Power    17,923 million kwhs    350    51.2    192    879,017 SC$    434,700 SC$
Electronic Components    1,443,530 units    37,500    38.5    191    3,307 SC$    1,646 SC$
Factory Maintenance    7,238 units    154    47    192    1.08M SC$    558,700 SC$
High Tech Services    2,933,936 units    50,000    58.7    192    3,316 SC$    1,676 SC$
Industrial Equipment    2,333,964 units    45,000    51.9    194    4,410 SC$    2,235 SC$
Robotics    519 units    14    38.4    191    505,600 SC$    258,210 SC$
Services    1,376,608 units    25,000    55.1    193    2,396 SC$    1,238 SC$
Solid Missile Fuel    293,346 units    7,500    39.1    189    18,818 SC$    9,815 SC$
Steel    52,431 tons    1,000    52.4    195    8,556 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Land Based Cruise 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  24.04 
Product Retained Each Month For Contracts  24.00 
Maximum Production Capacity Per Month  23 
Estimated Production This Month  23 
Image  

Trade Strategies

Sale Strategy Start at 482% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page