Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 10 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bain Capital Milk 01

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     public corporation 
Founded:     December 10 4559 
Total Number of Shares Outstanding:     320.1 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.41 GC 
Located in:     The Independent State of Sombara 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,301.65M SC$ 
Cash Available Now  90,934.57M SC$Corporate cash
     
Products Sold Last Year  40,221.83M SC$ 
Profit Last Year  6,950.50M SC$ 
Net Profit Last Year  2,919.21M SC$ 
Products Sold Last Month  3,301.67M SC$ 
Profit Last Month  559.30M SC$Profit
Net Profit Last Month  234.90M SC$Net Profit
Assets  133,403.11M SC$Corporate assets
Market Value  127,057.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,698.62M SC$Value of materials
Production Last Month  575,533.97Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  244.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,252.10M SC$ 
     
Salaries Paid  -624.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -627.32M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -167.79M SC$Tax payments
Profit Payment Paid  -313.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,301.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,632.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  320.10M 
P/E Ratio  52.2Price earning ratio
Share Price  396.93  SC$Share price
Earning per Share In Recent Period  7.55  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,301.65M SC$   
Salaries Paid     624.64M SC$Salary Cost
Raw Materials Used     1,199.31M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     102.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     627.32M SC$ 
Total:  3,301.65M SC$  2,742.01M SC$ 
Year to Date
Income   Cost  
26,584.40M   
   4,997.61M 
   9,616.52M 
   1,503.40M 
   821.02M 
   0.00M 
   5,053.78M 
26,584.40M  21,992.32M 
Last Year
Income   Cost  
40,221.83M   
   7,496.17M 
   14,616.35M 
   2,259.39M 
   1,237.63M 
   0.00M 
   7,661.78M 
40,221.83M  33,271.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,250  102,250  15,900 
Medium Level Worker  76,750  76,750  20,700 
High Level Worker  38,250  38,250  24,000 
Low Level Manager  15,750  15,750  30,000 
Medium Level Manager  11,375  11,375  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,238  1,238  103,500 
High Tech Engineer  36,000  36,000  39,900 
High Tech Senior  8,225  8,225  63,000 
High Tech Executive  785  785  126,000 
     
Total:  295,848Number of Employees 295,848   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,347,788 tons    190,000    7.1    175    5,085 SC$    2,869 SC$
Chemicals    21,789 tons    5,000    4.4    177    3,839 SC$    2,114 SC$
Electric Power    855 million kwhs    125    6.8    183    670,108 SC$    434,700 SC$
Factory Maintenance    717 units    104    6.9    177    1.01M SC$    558,700 SC$
High Tech Services    14,417 units    1,500    9.6    174    2,889 SC$    1,676 SC$
Robotics    1,334 units    126    10.6    181    504,695 SC$    258,210 SC$
Services    29,963 units    5,000    6    179    2,214 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 235% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page