Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 8 5386
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 8 5263 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.39 GC 
Located in:     Notnow Republic 
Controlled by:     Notnow Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  481.59M SC$ 
Cash Available Now  65,721.01M SC$Corporate cash
     
Products Sold Last Year  31,443.43M SC$ 
Profit Last Year  2,773.86M SC$ 
Net Profit Last Year  1,102.61M SC$ 
Products Sold Last Month  2,607.70M SC$ 
Profit Last Month  246.27M SC$Profit
Net Profit Last Month  246.27M SC$Net Profit
Assets  100,483.81M SC$Corporate assets
Market Value  103,217.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,307.64M SC$Value of materials
Production Last Month  673.68Production for the month
Production Level Last Month  14.60 %Production Index
Employment Level Last Month  84.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  193.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,343.95M SC$ 
     
Salaries Paid  -503.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,607.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,239.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  222.4Price earning ratio
Share Price  1,032.18  SC$Share price
Earning per Share In Recent Period  4.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  481.59M SC$   
Salaries Paid     530.19M SC$Salary Cost
Raw Materials Used     275.00M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     144.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  481.59M SC$  1,158.12M SC$ 
Year to Date
Income   Cost  
22,234.12M   
   5,009.67M 
   12,859.71M 
   2,085.27M 
   1,287.96M 
   0.00M 
   0.00M 
22,234.12M  21,242.61M 
Last Year
Income   Cost  
31,443.43M   
   6,714.90M 
   17,932.76M 
   2,501.21M 
   1,520.70M 
   0.00M 
   0.00M 
31,443.43M  28,669.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  65,520  78,000  15,900 
Medium Level Worker  55,440  66,000  20,700 
High Level Worker  17,640  21,000  24,000 
Low Level Manager  9,912  11,800  30,000 
Medium Level Manager  6,132  7,300  39,600 
High Level Manager  2,142  2,550  49,500 
Executive  899  1,070  103,500 
High Tech Engineer  52,500  62,500  39,900 
High Tech Senior  11,172  13,300  63,000 
High Tech Executive  1,680  2,000  126,000 
     
Total:  223,037Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    112,953 units    30,000    3.8    163    4,431 SC$    2,718 SC$
Carbon    0 tons    15,000    -    152    41,788 SC$    27,507 SC$
Chemicals    265,271 tons    40,000    6.6    159    3,209 SC$    2,114 SC$
Computers    212,129 systems    22,500    9.4    157    4,030 SC$    2,567 SC$
Factory Maintenance    712 units    174    4.1    165    931,648 SC$    558,700 SC$
Gas    133,094 units    21,000    6.3    151    5,775 SC$    3,816 SC$
High Tech Services    159,512 units    17,500    9.1    161    2,700 SC$    1,676 SC$
Oil    586,505 tons    170,000    3.5    151    2,974 SC$    1,972 SC$
Robotics    1,735 units    190    9.1    152    390,553 SC$    258,210 SC$
Services    124,273 units    17,500    7.1    164    2,066 SC$    1,238 SC$
Software    240,511 units    30,000    8    166    3,091 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  3,864 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Notnow Republic

Back to main country page

Image  

Back to my home page