Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 15 5387
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 15 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.20 GC 
Located in:     Notnow Republic 
Controlled by:     Notnow Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,640.55M SC$ 
Cash Available Now  41,879.19M SC$Corporate cash
     
Products Sold Last Year  28,605.62M SC$ 
Profit Last Year  3,511.84M SC$ 
Net Profit Last Year  1,395.96M SC$ 
Products Sold Last Month  3,645.06M SC$ 
Profit Last Month  871.07M SC$Profit
Net Profit Last Month  346.25M SC$Net Profit
Assets  77,782.23M SC$Corporate assets
Market Value  98,619.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,681.35M SC$Value of materials
Production Last Month  990,334.45Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  198.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,177.15M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -217.77M SC$Tax payments
Profit Payment Paid  -614.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,645.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,059.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.8Price earning ratio
Share Price  986.20  SC$Share price
Earning per Share In Recent Period  11.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,640.55M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,757.55M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     81.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,640.55M SC$  2,769.13M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
28,605.62M   
   7,890.80M 
   13,803.96M 
   2,503.47M 
   895.55M 
   0.00M 
   0.00M 
28,605.62M  25,093.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    109,193 tons    20,000    5.5    162    5,459 SC$    3,339 SC$
Carbon    1,547 tons    3,250    0.5    167    46,046 SC$    27,507 SC$
Electric Components    130,955 units    25,000    5.2    165    3,511 SC$    2,114 SC$
Electric Power    1,356 million kwhs    450    3    167    664,073 SC$    392,600 SC$
Electronic Components    210,831 units    62,500    3.4    157    2,594 SC$    1,646 SC$
Factory Maintenance    1,175 units    104    11.3    157    877,319 SC$    558,700 SC$
High Tech Services    175,099 units    25,000    7    155    2,558 SC$    1,676 SC$
Lead    2,669 tons    1,250    2.1    163    67,247 SC$    41,340 SC$
Mobile Devices    44,593 devices    4,000    11.1    163    25,062 SC$    15,402 SC$
Household Products    19,783 tons    2,000    9.9    161    10,283 SC$    6,493 SC$
Platinum    6 tons    2    2.8    151    84.97M SC$    56.45M SC$
Robotics    641 units    61    10.5    165    433,284 SC$    258,210 SC$
Rubber    2,710 tons    3,500    0.8    152    3,968 SC$    2,624 SC$
Services    76,501 units    15,000    5.1    167    2,027 SC$    1,238 SC$
Steel    159,630 tons    30,000    5.3    162    7,028 SC$    4,334 SC$
Zinc    1,293 tons    1,000    1.3    160    52,065 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 204% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Notnow Republic

Back to main country page

Image  

Back to my home page