Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 3 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hebron Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 3 5078 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.15 GC 
Located in:     The Democratic Union of Berno 
Controlled by:     The Democratic Union of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,782.78M SC$ 
Cash Available Now  169,009.70M SC$Corporate cash
     
Products Sold Last Year  39,856.79M SC$ 
Profit Last Year  10,088.52M SC$ 
Net Profit Last Year  5,296.47M SC$ 
Products Sold Last Month  3,765.72M SC$ 
Profit Last Month  1,121.04M SC$Profit
Net Profit Last Month  588.54M SC$Net Profit
Assets  207,990.94M SC$Corporate assets
Market Value  308,981.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,360.64M SC$Value of materials
Production Last Month  1,074,710.58Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,752.83M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -336.31M SC$Tax payments
Profit Payment Paid  -392.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,765.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,867.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.2Price earning ratio
Share Price  3,089.81  SC$Share price
Earning per Share In Recent Period  41.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,782.78M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,630.90M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,782.78M SC$  2,643.77M SC$ 
Year to Date
Income   Cost  
24,832.22M   
   5,608.22M 
   11,452.33M 
   1,667.69M 
   813.26M 
   0.00M 
   0.00M 
24,832.22M  19,541.50M 
Last Year
Income   Cost  
39,856.79M   
   8,412.33M 
   17,612.83M 
   2,502.41M 
   1,240.70M 
   0.00M 
   0.00M 
39,856.79M  29,768.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    352,239 tons    52,500    6.7    180    3,902 SC$    2,265 SC$
Building Materials    118,378 units    20,000    5.9    180    3,640 SC$    2,114 SC$
Cable TV Services    2,917 units    300    9.7    180    3,510 SC$    1,963 SC$
Cement    434,531 tons    50,000    8.7    183    4,038 SC$    2,190 SC$
Chemicals    149,359 tons    25,000    6    180    3,789 SC$    2,114 SC$
Electric Components    1,268 units    300    4.2    180    3,637 SC$    2,114 SC$
Electric Power    3,464 million kwhs    375    9.2    180    759,008 SC$    434,700 SC$
Factory Maintenance    608 units    114    5.3    180    989,601 SC$    558,700 SC$
Glass    44,115 tons    5,500    8    180    3,782 SC$    2,174 SC$
High Tech Services    79,118 units    7,500    10.5    180    2,855 SC$    1,676 SC$
Internet    1,545 units    300    5.2    186    6,117 SC$    3,292 SC$
Lead    116 tons    1,250    0.1    180    73,288 SC$    42,075 SC$
Robotics    574 units    101    5.7    186    482,790 SC$    258,210 SC$
Services    114,457 units    12,500    9.2    181    2,237 SC$    1,238 SC$
Steel    109,375 tons    10,000    10.9    179    7,508 SC$    4,334 SC$
Telephone    3,547 units    300    11.8    180    4,543 SC$    2,567 SC$
Wood    342,084 tons    62,500    5.5    180    4,130 SC$    2,310 SC$
Zinc    9,538 tons    2,000    4.8    180    57,985 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Berno

Back to main country page

Image  

Back to my home page