Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Dec 13 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lugania Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     April 13 5029 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.14 GC 
Located in:     The Republic of Mineste 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,407.90M SC$ 
Cash Available Now  119,425.67M SC$Corporate cash
     
Products Sold Last Year  52,396.74M SC$ 
Profit Last Year  11,832.62M SC$ 
Net Profit Last Year  8,282.84M SC$ 
Products Sold Last Month  4,508.74M SC$ 
Profit Last Month  1,096.38M SC$Profit
Net Profit Last Month  767.46M SC$Net Profit
Assets  171,384.07M SC$Corporate assets
Market Value  567,319.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,618.49M SC$Value of materials
Production Last Month  1,655.29Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,800.63M SC$ 
     
Salaries Paid  -796.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -856.66M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,121.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -328.91M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,508.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,017.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  5,673.19  SC$Share price
Earning per Share In Recent Period  78.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,407.90M SC$   
Salaries Paid     796.08M SC$Salary Cost
Raw Materials Used     1,422.45M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     175.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     856.66M SC$ 
Total:  4,407.90M SC$  3,438.55M SC$ 
Year to Date
Income   Cost  
48,926.73M   
   8,757.78M 
   15,598.79M 
   2,069.15M 
   1,926.04M 
   0.00M 
   9,261.83M 
48,926.73M  37,613.58M 
Last Year
Income   Cost  
52,396.74M   
   9,554.77M 
   16,740.11M 
   2,258.87M 
   2,069.25M 
   0.00M 
   9,941.12M 
52,396.74M  40,564.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  15,900 
Medium Level Worker  65,500  65,500  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  20,000  20,000  30,000 
Medium Level Manager  10,250  10,250  39,600 
High Level Manager  6,100  6,100  49,500 
Executive  2,175  2,175  103,500 
High Tech Engineer  73,750  73,750  39,900 
High Tech Senior  17,750  17,750  63,000 
High Tech Executive  3,625  3,625  126,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    399,077 tons    25,000    16    209    4,456 SC$    2,114 SC$
Electric Components    265,715 units    20,000    13.3    214    4,663 SC$    2,114 SC$
Electric Power    7,707 million kwhs    675    11.4    221    1.01M SC$    434,700 SC$
Electronic Components    331,884 units    20,000    16.6    213    3,641 SC$    1,646 SC$
Factory Maintenance    1,188 units    144    8.3    218    1.29M SC$    558,700 SC$
Glass    15,864 tons    2,000    7.9    217    4,980 SC$    2,174 SC$
High Tech Services    474,748 units    25,000    19    218    3,754 SC$    1,676 SC$
Industrial Equipment    323,905 units    20,000    16.2    216    5,082 SC$    2,235 SC$
Machine Parts    329,493 units    20,000    16.5    211    4,185 SC$    2,023 SC$
Household Products    28,987 tons    3,000    9.7    218    15,050 SC$    6,493 SC$
Robotics    731 units    95    7.7    222    601,980 SC$    258,210 SC$
Services    229,561 units    12,500    18.4    213    2,595 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page
Image  

Back to my home page