Simcountry: Corporation page for: Agusta Telephone

Agusta Telephone

Product:				Telephone
Latest Market Price:				2,341 SC$ per unit
Corporation Type:				state corporation
Founded:				January 19 5283
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.58 GC
Located in:				La Republica del Bamtidio
Controlled by:				La Republica del Bamtidio
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,857.72M SC$
Cash Available Now		165,825.64M SC$

Products Sold Last Year		57,831.45M SC$
Profit Last Year		34,016.09M SC$
Net Profit Last Year		8,163.86M SC$
Products Sold Last Month		4,857.67M SC$
Profit Last Month		2,874.70M SC$
Net Profit Last Month		689.93M SC$
Assets		220,188.81M SC$
Market Value		436,691.29M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		21,414.36M SC$
Production Last Month		771,563.64
Production Level Last Month		102.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.4
Production Process Effectivity		200
Welfare Index		102.88

Cash Flow Data

Cash at start of previous month		162,631.05M SC$

Salaries Paid		-243.29M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.81M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,724.82M SC$
Profit Payment Paid		-919.90M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,857.67M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		164,392.89M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		64.1
Share Price		4,366.91 SC$
Earning per Share In Recent Period		68.11 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,857.72M SC$
Salaries Paid		243.29M SC$
Raw Materials Used		1,446.46M SC$
Fixed Property Cost		207.81M SC$
Maintenance Products Used		85.33M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,857.72M SC$	1,982.89M SC$

Year to Date

Income		Cost
4,857.67M
		243.29M
		1,446.45M
		207.89M
		85.33M
		0.00M
		0.00M
4,857.67M		1,982.97M

Last Year

Income		Cost
57,831.45M
		2,919.79M
		17,380.35M
		2,493.47M
		1,021.75M
		0.00M
		0.00M
57,831.45M		23,815.36M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	89,000	89,000	5,300
Medium Level Worker	87,000	87,000	6,900
High Level Worker	34,000	34,000	8,000
Low Level Manager	22,600	22,600	10,000
Medium Level Manager	9,500	9,500	13,200
High Level Manager	4,900	4,900	16,500
Executive	1,500	1,500	34,500
High Tech Engineer	57,500	57,500	13,300
High Tech Senior	12,800	12,800	21,000
High Tech Executive	1,380	1,380	42,000

Total:	320,180	320,180

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	401,436	units	25,000	16.1	222	3,897 SC$	1,752 SC$
Computers	1,113,101	systems	65,000	17.1	216	4,514 SC$	2,114 SC$
Electric Power	15,892	million kwhs	550	28.9	217	210,985 SC$	97,680 SC$
Factory Maintenance	3,987	units	114	35	221	860,269 SC$	385,050 SC$
High Tech Services	587,867	units	45,000	13.1	218	3,452 SC$	1,616 SC$
Mobile Devices	45,316	devices	3,500	12.9	222	29,087 SC$	13,137 SC$
Robotics	721	units	26	27.7	220	516,332 SC$	237,070 SC$
Services	644,518	units	18,000	35.8	221	2,536 SC$	1,163 SC$
Software	1,759,273	units	150,000	11.7	218	3,652 SC$	1,767 SC$

Product Offered

Market Situation for Telephone

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.01

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

750,000

Estimated Production This Month

750,000

Trade Strategies

	Sale Strategy	Start at 259% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Bamtidio

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip