Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jun 12 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mexon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 72.43
Cash:    1.00T SC$ Cash Available
Profit/Loss:    -13.79B SC$ Total Profit This Month
Total Assets:    19.95T SC$ Total State Assets
  
Country Assets
Population:    30,233,319 Total Population
Migration:    49  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Almelo Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 12 5173 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.14 GC 
Located in:     The Independent State of Mexon 
Controlled by:     The Independent State of Mexon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,123.71M SC$ 
Cash Available Now  155,806.39M SC$Corporate cash
     
Products Sold Last Year  49,317.86M SC$ 
Profit Last Year  16,403.12M SC$ 
Net Profit Last Year  8,611.64M SC$ 
Products Sold Last Month  4,141.78M SC$ 
Profit Last Month  1,396.86M SC$Profit
Net Profit Last Month  733.35M SC$Net Profit
Assets  192,036.00M SC$Corporate assets
Market Value  449,793.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,659.13M SC$Value of materials
Production Last Month  943,132.01Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,523.56M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  -939.52M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -419.06M SC$Tax payments
Profit Payment Paid  -488.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,141.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,847.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  4,497.94  SC$Share price
Earning per Share In Recent Period  71.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,123.71M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,681.69M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,123.71M SC$  2,757.30M SC$ 
Year to Date
Income   Cost  
20,621.62M   
   3,806.95M 
   8,401.11M 
   1,042.83M 
   523.58M 
   0.00M 
   0.00M 
20,621.62M  13,774.47M 
Last Year
Income   Cost  
49,317.86M   
   9,136.68M 
   20,030.29M 
   2,503.63M 
   1,244.14M 
   0.00M 
   0.00M 
49,317.86M  32,914.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,214,366 units    325,000    3.7    186    3,155 SC$    1,691 SC$
Books And Newspapers    44,852 units    10,000    4.5    181    3,514 SC$    1,933 SC$
Computers    78,497 systems    15,000    5.2    186    4,778 SC$    2,567 SC$
Electric Power    1,713 million kwhs    350    4.9    185    725,328 SC$    392,600 SC$
Factory Maintenance    1,189 units    114    10.4    184    1.03M SC$    558,700 SC$
High Tech Services    96,780 units    7,500    12.9    182    3,070 SC$    1,676 SC$
Household Products    32,409 tons    5,000    6.5    180    11,358 SC$    6,493 SC$
Robotics    5 units    1    5.4    187    483,566 SC$    258,210 SC$
Services    101,258 units    7,500    13.5    176    2,164 SC$    1,238 SC$
Software    101,747 units    10,000    10.2    180    3,109 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Vacation 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mexon

Back to main country page
 

Back to my home page