Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 8 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     August 8 5283 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.52 GC 
Located in:     The Republic of Donna tamar 
Controlled by:     The Republic of Donna tamar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,246.23M SC$ 
Cash Available Now  156,689.04M SC$Corporate cash
     
Products Sold Last Year  48,555.10M SC$ 
Profit Last Year  11,797.25M SC$ 
Net Profit Last Year  6,193.55M SC$ 
Products Sold Last Month  4,246.23M SC$ 
Profit Last Month  1,066.61M SC$Profit
Net Profit Last Month  559.97M SC$Net Profit
Assets  199,118.78M SC$Corporate assets
Market Value  364,630.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,633.96M SC$Value of materials
Production Last Month  702.86Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,879.03M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  -812.14M SC$ 
Raw Materials Bought  -1,276.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.98M SC$Tax payments
Profit Payment Paid  -373.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,246.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,442.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.0Price earning ratio
Share Price  3,646.30  SC$Share price
Earning per Share In Recent Period  55.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,246.23M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     2,185.58M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,246.23M SC$  3,176.99M SC$ 
Year to Date
Income   Cost  
23,406.46M   
   4,152.58M 
   11,866.86M 
   1,249.54M 
   562.97M 
   0.00M 
   0.00M 
23,406.46M  17,831.95M 
Last Year
Income   Cost  
48,555.10M   
   8,304.82M 
   24,832.62M 
   2,497.37M 
   1,123.05M 
   0.00M 
   0.00M 
48,555.10M  36,757.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  18,400  18,400  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,180  3,180  49,500 
Executive  740  740  103,500 
High Tech Engineer  49,600  49,600  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  323,260Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    333,306 tons    62,500    5.3    185    6,278 SC$    3,383 SC$
Chemicals    276,071 tons    35,000    7.9    178    3,782 SC$    2,114 SC$
Computers    136,574 systems    22,500    6.1    183    4,860 SC$    2,643 SC$
Electric Motors    110,409 units    10,000    11    178    5,180 SC$    2,914 SC$
Electric Power    4,377 million kwhs    625    7    177    770,418 SC$    434,309 SC$
Electronic Components    1,186,448 units    200,000    5.9    178    2,919 SC$    1,646 SC$
Factory Maintenance    1,121 units    104    10.8    174    964,082 SC$    558,700 SC$
High Tech Services    276,282 units    25,000    11.1    174    2,849 SC$    1,676 SC$
Plastics    325,784 tons    27,500    11.8    181    3,086 SC$    1,706 SC$
Robotics    133 units    26    5.1    171    441,099 SC$    258,210 SC$
Services    90,644 units    12,500    7.3    180    2,242 SC$    1,238 SC$
Silver    8 tons    2    5.1    186    3.47M SC$    1.86M SC$
Steel    74,799 tons    12,500    6    180    7,791 SC$    4,334 SC$
Zinc    1,915 tons    300    6.4    183    60,249 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Donna tamar

Back to main country page

Image  

Back to my home page