Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 22 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baltassa Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 22 5336 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.43 GC 
Located in:     The Kingdom of Helena 
Controlled by:     The Kingdom of Helena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,060.15M SC$ 
Cash Available Now  153,564.84M SC$Corporate cash
     
Products Sold Last Year  45,195.18M SC$ 
Profit Last Year  8,238.20M SC$ 
Net Profit Last Year  4,027.74M SC$ 
Products Sold Last Month  947.17M SC$ 
Profit Last Month  -625.93M SC$Profit
Net Profit Last Month  -625.93M SC$Net Profit
Assets  198,946.58M SC$Corporate assets
Market Value  315,589.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,170.39M SC$Value of materials
Production Last Month  952,982.93Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,962.21M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,458.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  947.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,504.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.5Price earning ratio
Share Price  3,155.90  SC$Share price
Earning per Share In Recent Period  36.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,060.15M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,299.96M SC$Cost of Material used
Fixed Property Cost     207.41M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,060.15M SC$  3,337.07M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
45,195.18M   
   8,865.70M 
   24,484.00M 
   2,492.07M 
   1,115.22M 
   0.00M 
   0.00M 
45,195.18M  36,956.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  20,100  20,100  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,700  49,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    193,310 tons    35,000    5.5    177    6,016 SC$    3,383 SC$
Displays    103,371 displays    9,000    11.5    185    4,325 SC$    2,295 SC$
Electric Components    527,058 units    62,500    8.4    177    3,745 SC$    2,114 SC$
Electric Motors    25,972 units    7,000    3.7    187    5,329 SC$    2,914 SC$
Electric Power    5,724 million kwhs    675    8.5    175    758,229 SC$    434,700 SC$
Factory Maintenance    832 units    104    8    174    968,404 SC$    558,700 SC$
Glass    26,686 tons    6,000    4.4    183    3,957 SC$    2,174 SC$
High Tech Services    65,092 units    7,500    8.7    173    2,897 SC$    1,676 SC$
Lead    13,409 tons    1,500    8.9    176    73,897 SC$    42,075 SC$
Machine Parts    385,529 units    40,000    9.6    181    3,651 SC$    2,023 SC$
Mobile Devices    85,312 devices    8,500    10    178    27,774 SC$    15,704 SC$
Plastics    339,960 tons    40,000    8.5    186    2,761 SC$    1,694 SC$
Robotics    1,177 units    116    10.1    187    486,555 SC$    258,210 SC$
Rubber    39,578 tons    6,250    6.3    176    4,649 SC$    2,640 SC$
Services    73,538 units    7,500    9.8    185    2,258 SC$    1,238 SC$
Steel    292,192 tons    40,000    7.3    181    7,972 SC$    4,334 SC$
Zinc    7,912 tons    1,000    7.9    188    62,064 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Helena

Back to main country page

Image  

Back to my home page