Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 9 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 9 4802 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.74 GC 
Located in:     The Independent State of Sheroni 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,294.99M SC$ 
Cash Available Now  61,115.28M SC$Corporate cash
     
Products Sold Last Year  51,275.39M SC$ 
Profit Last Year  5,226.42M SC$ 
Net Profit Last Year  2,195.09M SC$ 
Products Sold Last Month  4,295.52M SC$ 
Profit Last Month  443.34M SC$Profit
Net Profit Last Month  186.20M SC$Net Profit
Assets  110,641.94M SC$Corporate assets
Market Value  205,500.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,097.23M SC$Value of materials
Production Last Month  877,822.39Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  252.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,786.47M SC$ 
     
Salaries Paid  -629.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -816.15M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,246.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -133.00M SC$Tax payments
Profit Payment Paid  -248.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,295.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,820.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  101.6Price earning ratio
Share Price  2,055.00  SC$Share price
Earning per Share In Recent Period  20.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,294.99M SC$   
Salaries Paid     629.95M SC$Salary Cost
Raw Materials Used     2,119.97M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     101.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     816.15M SC$ 
Total:  4,294.99M SC$  3,855.52M SC$ 
Year to Date
Income   Cost  
34,159.62M   
   5,041.22M 
   16,815.23M 
   1,501.83M 
   813.47M 
   0.00M 
   6,476.04M 
34,159.62M  30,647.79M 
Last Year
Income   Cost  
51,275.39M   
   7,560.23M 
   25,221.87M 
   2,251.98M 
   1,251.58M 
   0.00M 
   9,763.32M 
51,275.39M  46,048.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,750  111,750  15,900 
Medium Level Worker  87,250  87,250  20,700 
High Level Worker  19,000  19,000  24,000 
Low Level Manager  18,300  18,300  30,000 
Medium Level Manager  9,875  9,875  39,600 
High Level Manager  3,450  3,450  49,500 
Executive  1,225  1,225  103,500 
High Tech Engineer  40,250  40,250  39,900 
High Tech Senior  8,725  8,725  63,000 
High Tech Executive  1,010  1,010  126,000 
     
Total:  300,835Number of Employees 300,835   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    261,396 tons    40,000    6.5    182    6,364 SC$    3,383 SC$
Bricks    786,845 tons    90,000    8.7    179    4,415 SC$    2,265 SC$
Chemicals    74,658 tons    6,250    11.9    184    3,978 SC$    2,114 SC$
Electric Power    4,308 million kwhs    600    7.2    185    677,712 SC$    434,700 SC$
Factory Maintenance    1,003 units    104    9.6    175    997,720 SC$    558,700 SC$
Glass    20,417 tons    3,500    5.8    179    3,992 SC$    2,174 SC$
High Tech Services    75,393 units    7,500    10.1    177    2,938 SC$    1,676 SC$
Lead    19,152 tons    1,500    12.8    185    81,067 SC$    42,075 SC$
Plastics    171,839 tons    37,500    4.6    175    2,986 SC$    1,706 SC$
Robotics    1,435 units    220    6.5    187    528,130 SC$    258,210 SC$
Services    73,062 units    7,500    9.7    178    2,195 SC$    1,238 SC$
Steel    296,696 tons    35,000    8.5    184    8,256 SC$    4,334 SC$
Wood    196,799 tons    35,000    5.6    185    4,558 SC$    2,310 SC$
Zinc    11,302 tons    1,250    9    187    67,135 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page