Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 14 5450
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Agusta Construction

Product:     Construction 
Latest Market Price:  Market Price  1,450 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 14 5446 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.37 GC 
Located in:     The Grand State of Maoro 
Controlled by:     The Grand State of Maoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,027.86M SC$ 
Cash Available Now  53,572.71M SC$Corporate cash
     
Products Sold Last Year  41,804.36M SC$ 
Profit Last Year  15,675.02M SC$ 
Net Profit Last Year  8,904.13M SC$ 
Products Sold Last Month  3,833.44M SC$ 
Profit Last Month  1,570.86M SC$Profit
Net Profit Last Month  824.70M SC$Net Profit
Assets  90,548.97M SC$Corporate assets
Market Value  290,681.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,658.09M SC$Value of materials
Production Last Month  1,240,447.50Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,601.60M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,938.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -471.26M SC$Tax payments
Profit Payment Paid  -549.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,833.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,518.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.7Price earning ratio
Share Price  2,906.82  SC$Share price
Earning per Share In Recent Period  65.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,027.86M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,288.52M SC$Cost of Material used
Fixed Property Cost     206.62M SC$Fixed Cost
Maintenance Products Used     78.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,027.86M SC$  2,322.73M SC$ 
Year to Date
Income   Cost  
29,548.79M   
   6,745.52M 
   9,691.05M 
   1,848.73M 
   639.72M 
   0.00M 
   0.00M 
29,548.79M  18,925.02M 
Last Year
Income   Cost  
41,804.36M   
   8,994.03M 
   13,765.41M 
   2,402.45M 
   967.45M 
   0.00M 
   0.00M 
41,804.36M  26,129.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    265,465 tons    52,500    5.1    180    3,345 SC$    1,767 SC$
Building Materials    108,114 units    20,000    5.4    180    3,110 SC$    1,752 SC$
Cable TV Services    1,474 units    300    4.9    180    2,940 SC$    1,646 SC$
Cement    195,742 tons    50,000    3.9    185    3,570 SC$    1,888 SC$
Chemicals    114,390 tons    25,000    4.6    185    3,236 SC$    1,661 SC$
Electric Components    1,664 units    300    5.5    183    3,323 SC$    1,646 SC$
Electric Power    1,792 million kwhs    375    4.8    185    253,002 SC$    123,300 SC$
Factory Maintenance    1,361 units    114    11.9    178    747,273 SC$    422,800 SC$
Glass    71,353 tons    5,500    13    183    3,841 SC$    2,084 SC$
High Tech Services    32,839 units    7,500    4.4    180    2,979 SC$    1,616 SC$
Internet    3,756 units    300    12.5    177    5,272 SC$    3,020 SC$
Lead    0 tons    1,250    -    180    73,239 SC$    41,860 SC$
Robotics    527 units    101    5.2    180    417,595 SC$    237,070 SC$
Services    72,157 units    12,500    5.8    180    2,096 SC$    1,231 SC$
Steel    51,233 tons    10,000    5.1    180    6,825 SC$    3,292 SC$
Telephone    1,315 units    300    4.4    184    4,780 SC$    2,567 SC$
Wood    721,417 tons    62,500    11.5    182    4,165 SC$    2,302 SC$
Zinc    18,375 tons    2,000    9.2    182    60,079 SC$    33,005 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,175,000 
Estimated Production This Month  1,175,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Maoro

Back to main country page

Image  

Back to my home page