Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 19 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Electronic Component

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 19 5277 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.41 GC 
Located in:     The Democratic Union of Mendaro 
Controlled by:     The Democratic Union of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,053.52M SC$ 
Cash Available Now  152,648.51M SC$Corporate cash
     
Products Sold Last Year  45,073.28M SC$ 
Profit Last Year  10,197.44M SC$ 
Net Profit Last Year  5,353.66M SC$ 
Products Sold Last Month  4,053.27M SC$ 
Profit Last Month  980.79M SC$Profit
Net Profit Last Month  514.92M SC$Net Profit
Assets  192,643.86M SC$Corporate assets
Market Value  315,019.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,004.62M SC$Value of materials
Production Last Month  1,156,244.61Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,097.36M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -485.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.24M SC$Tax payments
Profit Payment Paid  -343.28M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,053.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,818.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  3,150.19  SC$Share price
Earning per Share In Recent Period  47.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,053.52M SC$   
Salaries Paid     790.97M SC$Salary Cost
Raw Materials Used     1,947.06M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     123.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,053.52M SC$  3,070.66M SC$ 
Year to Date
Income   Cost  
36,951.79M   
   7,916.90M 
   17,517.85M 
   2,086.05M 
   1,233.46M 
   0.00M 
   0.00M 
36,951.79M  28,754.26M 
Last Year
Income   Cost  
45,073.28M   
   9,501.00M 
   21,440.81M 
   2,502.19M 
   1,431.83M 
   0.00M 
   0.00M 
45,073.28M  34,875.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,600  80,600  15,741 
Medium Level Worker  84,640  84,640  20,493 
High Level Worker  51,950  51,950  23,760 
Low Level Manager  15,528  15,528  29,700 
Medium Level Manager  11,131  11,131  39,204 
High Level Manager  5,725  5,725  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  67,333  67,333  39,501 
High Tech Senior  14,719  14,719  62,370 
High Tech Executive  1,752  1,752  124,740 
     
Total:  335,181Number of Employees 335,181   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    88,077 tons    30,000    2.9    185    6,254 SC$    3,383 SC$
Carbon    8,792 tons    2,500    3.5    180    49,976 SC$    28,050 SC$
Chemicals    192,274 tons    20,000    9.6    180    3,607 SC$    2,114 SC$
Copper    386,909 tons    70,000    5.5    180    5,311 SC$    3,218 SC$
Electric Power    6,965 million kwhs    675    10.3    182    792,849 SC$    434,700 SC$
Factory Maintenance    1,571 units    134    11.7    182    1.01M SC$    558,700 SC$
High Tech Services    57,427 units    10,000    5.7    180    2,941 SC$    1,676 SC$
Iron    62,277 tons    22,500    2.8    180    4,544 SC$    2,640 SC$
Lead    741 tons    350    2.1    180    72,658 SC$    42,075 SC$
Lithium    988 tons    350    2.8    180    162,893 SC$    92,400 SC$
Mercury    151 tons    75    2    180    52,079 SC$    29,700 SC$
Plastics    460,791 tons    40,000    11.5    182    3,029 SC$    1,605 SC$
Robotics    1,382 units    153    9.1    187    489,151 SC$    258,210 SC$
Selenium    64 tons    8    8.5    186    6.94M SC$    3.93M SC$
Services    135,897 units    15,000    9.1    180    2,197 SC$    1,238 SC$
Zinc    1,216 tons    300    4.1    185    60,956 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mendaro

Back to main country page

Image  

Back to my home page