Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 27 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Xinubo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 60.99
Cash:    814.55B SC$ Cash Available
Profit/Loss:    -20.88B SC$ Total Profit This Month
Total Assets:    20.05T SC$ Total State Assets
  
Country Assets
Population:    30,308,212 Total Population
Migration:    51  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bexford Anti Aircraft Missiles

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 27 5250 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.60 GC 
Located in:     The Grand State of Xinubo 
Controlled by:     The Grand State of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,159.63M SC$ 
Cash Available Now  160,899.85M SC$Corporate cash
     
Products Sold Last Year  36,661.40M SC$ 
Profit Last Year  14,819.52M SC$ 
Net Profit Last Year  7,780.25M SC$ 
Products Sold Last Month  3,190.66M SC$ 
Profit Last Month  1,317.49M SC$Profit
Net Profit Last Month  691.68M SC$Net Profit
Assets  197,484.53M SC$Corporate assets
Market Value  437,186.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,191.24M SC$Value of materials
Production Last Month  2,339.07Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  110.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,092.97M SC$ 
     
Salaries Paid  -529.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,742.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -395.25M SC$Tax payments
Profit Payment Paid  -461.12M SC$ 
Upgrades Bought  -206.93M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,190.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,740.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.0Price earning ratio
Share Price  4,371.86  SC$Share price
Earning per Share In Recent Period  60.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,159.63M SC$   
Salaries Paid     529.23M SC$Salary Cost
Raw Materials Used     1,020.40M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     111.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,159.63M SC$  1,869.64M SC$ 
Year to Date
Income   Cost  
20,045.74M   
   3,705.87M 
   6,416.73M 
   1,462.61M 
   757.83M 
   0.00M 
   0.00M 
20,045.74M  12,343.04M 
Last Year
Income   Cost  
36,661.40M   
   6,352.49M 
   11,631.97M 
   2,508.06M 
   1,349.36M 
   0.00M 
   0.00M 
36,661.40M  21,841.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,830  72,830  15,741 
Medium Level Worker  50,850  50,850  20,493 
High Level Worker  15,960  15,960  23,760 
Low Level Manager  10,227  10,227  29,700 
Medium Level Manager  6,218  6,218  39,204 
High Level Manager  3,075  3,075  49,005 
Executive  1,083  1,083  102,465 
High Tech Engineer  51,828  51,828  39,501 
High Tech Senior  11,113  11,113  62,370 
High Tech Executive  1,363  1,363  124,740 
     
Total:  224,547Number of Employees 224,547   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,283 tons    2,500    5.7    180    5,770 SC$    3,339 SC$
Ammunition Components    23,630 units    3,750    6.3    185    91,206 SC$    49,075 SC$
Chemicals    55,456 tons    15,000    3.7    180    3,738 SC$    2,114 SC$
Computers    186,087 systems    15,000    12.4    180    4,597 SC$    2,567 SC$
Electric Power    2,525 million kwhs    250    10.1    186    740,669 SC$    392,600 SC$
Electronic Components    407,385 units    35,000    11.6    183    2,982 SC$    1,646 SC$
Factory Maintenance    887 units    123    7.2    180    977,566 SC$    558,700 SC$
High Tech Services    140,380 units    20,000    7    181    3,024 SC$    1,676 SC$
Industrial Equipment    43,784 units    10,000    4.4    180    3,845 SC$    2,235 SC$
Robotics    293 units    31    9.3    186    480,239 SC$    258,210 SC$
Services    160,163 units    15,000    10.7    180    2,216 SC$    1,238 SC$
Steel    10,269 tons    1,000    10.3    180    7,646 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xinubo

Back to main country page
 

Back to my home page