Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 22 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Xinubo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 60.99
Cash:    814.55B SC$ Cash Available
Profit/Loss:    -20.88B SC$ Total Profit This Month
Total Assets:    20.05T SC$ Total State Assets
  
Country Assets
Population:    30,308,212 Total Population
Migration:    51  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Grogol Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 22 5036 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.63 GC 
Located in:     The Grand State of Xinubo 
Controlled by:     The Grand State of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,024.92M SC$ 
Cash Available Now  170,727.12M SC$Corporate cash
     
Products Sold Last Year  29,598.00M SC$ 
Profit Last Year  5,388.89M SC$ 
Net Profit Last Year  2,827.64M SC$ 
Products Sold Last Month  3,846.36M SC$ 
Profit Last Month  1,143.59M SC$Profit
Net Profit Last Month  632.60M SC$Net Profit
Assets  209,237.30M SC$Corporate assets
Market Value  273,394.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,187.38M SC$Value of materials
Production Last Month  1,128,257.51Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,943.31M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,237.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -322.73M SC$Tax payments
Profit Payment Paid  -376.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,846.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,942.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.2Price earning ratio
Share Price  2,733.94  SC$Share price
Earning per Share In Recent Period  31.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,024.92M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,674.22M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,024.92M SC$  2,687.84M SC$ 
Year to Date
Income   Cost  
20,793.91M   
   4,906.73M 
   8,811.78M 
   1,462.90M 
   608.27M 
   0.00M 
   0.00M 
20,793.91M  15,789.69M 
Last Year
Income   Cost  
29,598.00M   
   8,412.79M 
   12,320.01M 
   2,504.69M 
   971.62M 
   0.00M 
   0.00M 
29,598.00M  24,209.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  26,050  26,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  3,879  3,879  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    267,235 tons    52,500    5.1    180    3,964 SC$    2,265 SC$
Building Materials    122,595 units    20,000    6.1    180    3,757 SC$    2,114 SC$
Cable TV Services    2,660 units    300    8.9    187    3,718 SC$    1,963 SC$
Cement    88,822 tons    50,000    1.8    184    3,923 SC$    2,114 SC$
Chemicals    237,264 tons    25,000    9.5    186    3,839 SC$    2,114 SC$
Electric Components    1,768 units    300    5.9    183    3,878 SC$    2,114 SC$
Electric Power    3,384 million kwhs    375    9    180    689,517 SC$    392,600 SC$
Factory Maintenance    807 units    114    7.1    180    969,709 SC$    558,700 SC$
Glass    38,571 tons    5,500    7    185    4,042 SC$    2,174 SC$
High Tech Services    107,437 units    7,500    14.3    183    3,080 SC$    1,676 SC$
Internet    3,185 units    300    10.6    186    6,201 SC$    3,292 SC$
Lead    3,306 tons    1,250    2.6    181    74,676 SC$    41,340 SC$
Robotics    588 units    100    5.9    180    462,548 SC$    258,210 SC$
Services    110,843 units    12,500    8.9    183    2,277 SC$    1,238 SC$
Steel    44,046 tons    10,000    4.4    185    8,129 SC$    4,334 SC$
Telephone    1,919 units    300    6.4    180    4,592 SC$    2,567 SC$
Wood    431,483 tons    62,500    6.9    190    4,312 SC$    2,274 SC$
Zinc    20,221 tons    2,000    10.1    180    58,025 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xinubo

Back to main country page
 

Back to my home page