Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 21 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Xinubo

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 60.99
Cash:    998.05B SC$ Cash Available
Profit/Loss:    -19.06B SC$ Total Profit This Month
Total Assets:    20.22T SC$ Total State Assets
  
Country Assets
Population:    30,273,018 Total Population
Migration:    55  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Barbara Anti Aircraft Missiles

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 21 5290 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.95 GC 
Located in:     The Grand State of Xinubo 
Controlled by:     The Grand State of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,144.79M SC$ 
Cash Available Now  161,787.81M SC$Corporate cash
     
Products Sold Last Year  37,185.78M SC$ 
Profit Last Year  15,060.48M SC$ 
Net Profit Last Year  7,906.75M SC$ 
Products Sold Last Month  3,174.46M SC$ 
Profit Last Month  1,304.73M SC$Profit
Net Profit Last Month  684.98M SC$Net Profit
Assets  198,886.04M SC$Corporate assets
Market Value  445,381.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,781.09M SC$Value of materials
Production Last Month  2,338.86Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,017.00M SC$ 
     
Salaries Paid  -529.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,962.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -391.42M SC$Tax payments
Profit Payment Paid  -456.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,174.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,643.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.7Price earning ratio
Share Price  4,453.82  SC$Share price
Earning per Share In Recent Period  61.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,144.79M SC$   
Salaries Paid     529.39M SC$Salary Cost
Raw Materials Used     1,007.14M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,144.79M SC$  1,857.50M SC$ 
Year to Date
Income   Cost  
23,022.63M   
   4,235.10M 
   7,244.27M 
   1,670.19M 
   889.67M 
   0.00M 
   0.00M 
23,022.63M  14,039.23M 
Last Year
Income   Cost  
37,185.78M   
   6,352.65M 
   11,877.53M 
   2,505.32M 
   1,389.80M 
   0.00M 
   0.00M 
37,185.78M  22,125.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  51,000  51,000  20,493 
High Level Worker  16,000  16,000  23,760 
Low Level Manager  10,200  10,200  29,700 
Medium Level Manager  6,200  6,200  39,204 
High Level Manager  3,060  3,060  49,005 
Executive  1,080  1,080  102,465 
High Tech Engineer  51,800  51,800  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,360  1,360  124,740 
     
Total:  224,800Number of Employees 224,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    16,003 tons    2,500    6.4    180    5,881 SC$    3,339 SC$
Ammunition Components    40,812 units    3,750    10.9    181    88,000 SC$    49,075 SC$
Chemicals    143,878 tons    15,000    9.6    185    3,941 SC$    2,114 SC$
Computers    133,418 systems    15,000    8.9    180    4,495 SC$    2,567 SC$
Electric Power    1,744 million kwhs    250    7    180    689,155 SC$    392,600 SC$
Electronic Components    292,842 units    35,000    8.4    180    2,864 SC$    1,646 SC$
Factory Maintenance    779 units    124    6.3    180    968,803 SC$    558,700 SC$
High Tech Services    178,126 units    20,000    8.9    183    3,094 SC$    1,676 SC$
Industrial Equipment    92,045 units    10,000    9.2    180    3,958 SC$    2,235 SC$
Robotics    153 units    31    4.9    181    468,879 SC$    258,210 SC$
Services    101,961 units    15,000    6.8    187    2,325 SC$    1,238 SC$
Steel    5,769 tons    1,000    5.8    180    7,375 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xinubo

Back to main country page

 

Back to my home page