Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 3 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Xinubo

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 60.99
Cash:    963.85B SC$ Cash Available
Profit/Loss:    -20.88B SC$ Total Profit This Month
Total Assets:    20.05T SC$ Total State Assets
  
Country Assets
Population:    30,308,212 Total Population
Migration:    51  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Yuccavalley Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 3 5033 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.74 GC 
Located in:     The Grand State of Xinubo 
Controlled by:     The Grand State of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,989.14M SC$ 
Cash Available Now  168,835.05M SC$Corporate cash
     
Products Sold Last Year  24,716.44M SC$ 
Profit Last Year  2,942.72M SC$ 
Net Profit Last Year  683.77M SC$ 
Products Sold Last Month  3,810.58M SC$ 
Profit Last Month  1,181.50M SC$Profit
Net Profit Last Month  662.35M SC$Net Profit
Assets  208,067.12M SC$Corporate assets
Market Value  252,309.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,063.43M SC$Value of materials
Production Last Month  1,128,257.51Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  110.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,074.31M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.89M SC$Tax payments
Profit Payment Paid  -382.53M SC$ 
Upgrades Bought  -220.87M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,810.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,044.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  2,523.10  SC$Share price
Earning per Share In Recent Period  39.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,989.14M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,678.22M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,989.14M SC$  2,689.53M SC$ 
Year to Date
Income   Cost  
24,126.49M   
   4,907.65M 
   10,196.90M 
   1,460.14M 
   722.27M 
   0.00M 
   0.00M 
24,126.49M  17,286.95M 
Last Year
Income   Cost  
24,716.44M   
   8,411.87M 
   10,167.27M 
   2,501.69M 
   692.88M 
   0.00M 
   0.00M 
24,716.44M  21,773.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    178,503 tons    52,500    3.4    185    4,190 SC$    2,265 SC$
Building Materials    226,134 units    20,000    11.3    180    3,814 SC$    2,114 SC$
Cable TV Services    1,891 units    300    6.3    180    3,510 SC$    1,963 SC$
Cement    177,942 tons    50,000    3.6    180    3,722 SC$    2,114 SC$
Chemicals    282,957 tons    25,000    11.3    180    3,662 SC$    2,114 SC$
Electric Components    3,341 units    300    11.1    185    3,925 SC$    2,114 SC$
Electric Power    1,888 million kwhs    375    5    180    672,529 SC$    392,600 SC$
Factory Maintenance    1,304 units    113    11.5    174    964,744 SC$    558,700 SC$
Glass    26,765 tons    5,500    4.9    187    4,043 SC$    2,174 SC$
High Tech Services    93,346 units    7,500    12.4    180    2,925 SC$    1,676 SC$
Internet    2,512 units    300    8.4    182    6,017 SC$    3,292 SC$
Lead    3,409 tons    1,250    2.7    183    75,455 SC$    41,340 SC$
Robotics    780 units    102    7.6    180    462,744 SC$    258,210 SC$
Services    92,717 units    12,500    7.4    187    2,320 SC$    1,238 SC$
Steel    52,640 tons    10,000    5.3    180    7,706 SC$    4,334 SC$
Telephone    3,196 units    300    10.7    180    4,470 SC$    2,567 SC$
Wood    467,665 tons    62,500    7.5    184    4,179 SC$    2,274 SC$
Zinc    29,942 tons    2,000    15    180    56,714 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xinubo

Back to main country page

 

Back to my home page