Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 28 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Perna

 President: Simcountry - Temporarily not available  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 46.48
Cash:    964.44B SC$ Cash Available
Profit/Loss:    -27.51B SC$ Total Profit This Month
Total Assets:    18.97T SC$ Total State Assets
  
Country Assets
Population:    30,273,346 Total Population
Migration:    25  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Shafter Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 28 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.28 GC 
Located in:     The Grand State of Perna 
Controlled by:     The Grand State of Perna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,904.18M SC$ 
Cash Available Now  163,557.16M SC$Corporate cash
     
Products Sold Last Year  47,870.78M SC$ 
Profit Last Year  15,467.56M SC$ 
Net Profit Last Year  8,120.47M SC$ 
Products Sold Last Month  3,904.53M SC$ 
Profit Last Month  1,238.38M SC$Profit
Net Profit Last Month  650.15M SC$Net Profit
Assets  198,631.73M SC$Corporate assets
Market Value  429,465.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,616.55M SC$Value of materials
Production Last Month  912,944.13Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,681.37M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -619.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -371.52M SC$Tax payments
Profit Payment Paid  -433.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,904.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,191.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  4,294.65  SC$Share price
Earning per Share In Recent Period  68.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,904.18M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,583.01M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,904.18M SC$  2,659.52M SC$ 
Year to Date
Income   Cost  
27,425.87M   
   5,329.73M 
   10,726.00M 
   1,463.67M 
   740.61M 
   0.00M 
   0.00M 
27,425.87M  18,260.01M 
Last Year
Income   Cost  
47,870.78M   
   9,136.68M 
   19,514.18M 
   2,506.85M 
   1,245.52M 
   0.00M 
   0.00M 
47,870.78M  32,403.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,723,879 units    325,000    5.3    180    2,894 SC$    1,691 SC$
Books And Newspapers    83,151 units    10,000    8.3    180    3,424 SC$    1,933 SC$
Computers    168,256 systems    15,000    11.2    180    4,535 SC$    2,567 SC$
Electric Power    1,645 million kwhs    350    4.7    182    712,493 SC$    392,600 SC$
Factory Maintenance    461 units    114    4    185    1.03M SC$    558,700 SC$
High Tech Services    101,953 units    7,500    13.6    177    2,897 SC$    1,676 SC$
Household Products    42,238 tons    5,000    8.4    180    11,310 SC$    6,493 SC$
Robotics    9 units    1    9.4    182    468,080 SC$    258,210 SC$
Services    90,912 units    7,500    12.1    186    2,325 SC$    1,238 SC$
Software    132,887 units    10,000    13.3    182    3,297 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Perna

Back to main country page
 

Back to my home page