Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 3 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mabruka

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 41.87
Cash:    959.02B SC$ Cash Available
Profit/Loss:    -33.75B SC$ Total Profit This Month
Total Assets:    23.81T SC$ Total State Assets
  
Country Assets
Population:    30,210,027 Total Population
Migration:    41  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Warrenford Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 3 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.75 GC 
Located in:     The Independent State of Mabruka 
Controlled by:     The Independent State of Mabruka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,886.31M SC$ 
Cash Available Now  171,915.90M SC$Corporate cash
     
Products Sold Last Year  46,427.25M SC$ 
Profit Last Year  16,952.84M SC$ 
Net Profit Last Year  8,900.24M SC$ 
Products Sold Last Month  3,851.92M SC$ 
Profit Last Month  1,390.36M SC$Profit
Net Profit Last Month  729.94M SC$Net Profit
Assets  210,225.63M SC$Corporate assets
Market Value  464,033.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,628.60M SC$Value of materials
Production Last Month  876,009.71Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,527.24M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  -1,170.73M SC$ 
Raw Materials Bought  -1,074.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -417.11M SC$Tax payments
Profit Payment Paid  -486.63M SC$ 
Upgrades Bought  -222.98M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,851.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,029.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  4,640.33  SC$Share price
Earning per Share In Recent Period  74.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,886.31M SC$   
Salaries Paid     768.77M SC$Salary Cost
Raw Materials Used     1,351.60M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,886.31M SC$  2,459.51M SC$ 
Year to Date
Income   Cost  
11,590.15M   
   2,305.40M 
   4,042.75M 
   625.42M 
   390.10M 
   0.00M 
   0.00M 
11,590.15M  7,363.66M 
Last Year
Income   Cost  
46,427.25M   
   9,221.58M 
   16,177.60M 
   2,499.63M 
   1,575.59M 
   0.00M 
   0.00M 
46,427.25M  29,474.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,330  82,330  15,741 
Medium Level Worker  94,140  94,140  20,493 
High Level Worker  38,525  38,525  23,760 
Low Level Manager  20,376  20,376  29,700 
Medium Level Manager  9,477  9,477  39,204 
High Level Manager  4,182  4,182  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  65,277  65,277  39,501 
High Tech Senior  14,184  14,184  62,370 
High Tech Executive  1,557  1,557  124,740 
     
Total:  331,545Number of Employees 331,545   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    405,481 units    40,000    10.1    180    3,439 SC$    1,933 SC$
Computers    390,506 systems    55,000    7.1    181    4,655 SC$    2,567 SC$
Electric Power    3,113 million kwhs    400    7.8    183    713,825 SC$    392,600 SC$
Factory Maintenance    1,542 units    144    10.7    180    1.00M SC$    558,700 SC$
High Tech Services    455,236 units    37,500    12.1    180    2,985 SC$    1,676 SC$
Household Products    83,490 tons    22,500    3.7    184    12,020 SC$    6,493 SC$
Robotics    527 units    51    10.4    187    487,854 SC$    258,210 SC$
Services    201,090 units    20,000    10.1    187    2,313 SC$    1,238 SC$
Software    247,205 units    40,000    6.2    183    3,448 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mabruka

Back to main country page

 

Back to my home page