Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 12 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Novodro

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 45.81
Cash:    747.21B SC$ Cash Available
Profit/Loss:    -30.58B SC$ Total Profit This Month
Total Assets:    18.83T SC$ Total State Assets
  
Country Assets
Population:    30,192,164 Total Population
Migration:    17  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Birmingham Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 12 5252 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.66 GC 
Located in:     The Independent State of Novodro 
Controlled by:     The Independent State of Novodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,173.26M SC$ 
Cash Available Now  164,912.59M SC$Corporate cash
     
Products Sold Last Year  46,952.95M SC$ 
Profit Last Year  11,250.25M SC$ 
Net Profit Last Year  5,906.38M SC$ 
Products Sold Last Month  4,138.12M SC$ 
Profit Last Month  1,035.78M SC$Profit
Net Profit Last Month  543.79M SC$Net Profit
Assets  199,937.82M SC$Corporate assets
Market Value  344,468.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,259.51M SC$Value of materials
Production Last Month  2,819.71Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,240.98M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.73M SC$Tax payments
Profit Payment Paid  -362.52M SC$ 
Upgrades Bought  -210.31M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,138.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,651.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.1Price earning ratio
Share Price  3,444.69  SC$Share price
Earning per Share In Recent Period  49.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,173.26M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,162.79M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,173.26M SC$  3,103.73M SC$ 
Year to Date
Income   Cost  
27,453.47M   
   4,446.32M 
   14,329.37M 
   1,461.29M 
   676.28M 
   0.00M 
   0.00M 
27,453.47M  20,913.26M 
Last Year
Income   Cost  
46,952.95M   
   7,622.27M 
   24,454.85M 
   2,506.96M 
   1,118.63M 
   0.00M 
   0.00M 
46,952.95M  35,702.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    63,133 tons    7,500    8.4    180    24,144 SC$    13,439 SC$
Computers    7,047 systems    1,000    7    188    4,847 SC$    2,567 SC$
Displays    18,090 displays    1,750    10.3    180    3,988 SC$    2,295 SC$
Electric Power    762 million kwhs    75    10.2    180    677,466 SC$    392,600 SC$
Electronic Components    34,482 units    7,500    4.6    180    2,838 SC$    1,646 SC$
Factory Maintenance    1,146 units    104    11    178    983,832 SC$    558,700 SC$
Glass    11,148 tons    1,250    8.9    180    3,711 SC$    2,174 SC$
Gold    18 tons    7    2.7    185    167.86M SC$    90.63M SC$
High Tech Services    21,226 units    2,500    8.5    186    3,142 SC$    1,676 SC$
Robotics    596 units    101    5.9    180    446,352 SC$    258,210 SC$
Services    13,390 units    2,500    5.4    180    2,128 SC$    1,238 SC$
Silver    177 tons    180    1    185    3.39M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Novodro

Back to main country page
 

Back to my home page