Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jul 24 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Novodro

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 45.76
Cash:    801.35B SC$ Cash Available
Profit/Loss:    -30.36B SC$ Total Profit This Month
Total Assets:    18.96T SC$ Total State Assets
  
Country Assets
Population:    30,212,493 Total Population
Migration:    19  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Phalodi Special Forces Units

Product:     Special Forces Units 
Latest Market Price:  Market Price  1.21B SC$ per SF unit 
Corporation Type:     state corporation 
Founded:     June 24 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.41 GC 
Located in:     The Independent State of Novodro 
Controlled by:     The Independent State of Novodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,121.92M SC$ 
Cash Available Now  58,514.43M SC$Corporate cash
     
Products Sold Last Year  46,364.37M SC$ 
Profit Last Year  2,684.55M SC$ 
Net Profit Last Year  1,409.39M SC$ 
Products Sold Last Month  5,121.92M SC$ 
Profit Last Month  559.47M SC$Profit
Net Profit Last Month  559.47M SC$Net Profit
Assets  108,102.68M SC$Corporate assets
Market Value  127,228.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,593.98M SC$Value of materials
Production Last Month  1.97Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,516.09M SC$ 
     
Salaries Paid  -222.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -121.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,121.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,084.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  203.9Price earning ratio
Share Price  1,272.28  SC$Share price
Earning per Share In Recent Period  6.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,121.92M SC$   
Salaries Paid     222.96M SC$Salary Cost
Raw Materials Used     4,036.84M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,121.92M SC$  4,562.72M SC$ 
Year to Date
Income   Cost  
18,310.38M   
   1,336.97M 
   14,468.98M 
   1,254.04M 
   345.30M 
   0.00M 
   0.00M 
18,310.38M  17,405.29M 
Last Year
Income   Cost  
46,364.37M   
   2,673.93M 
   37,549.78M 
   2,505.40M 
   950.71M 
   0.00M 
   0.00M 
46,364.37M  43,679.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  29,040  29,040  15,741 
Medium Level Worker  31,040  31,040  20,493 
High Level Worker  10,050  10,050  23,760 
Low Level Manager  1,495  1,495  29,700 
Medium Level Manager  1,495  1,495  39,204 
High Level Manager  757  757  49,005 
Executive  359  359  102,465 
High Tech Engineer  20,495  20,495  39,501 
High Tech Senior  4,297  4,297  62,370 
High Tech Executive  499  499  124,740 
     
Total:  99,527Number of Employees 99,527   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    676 million kwhs    100    6.8    180    674,550 SC$    392,600 SC$
Electronic Components    4,025 units    1,000    4    180    2,860 SC$    1,646 SC$
Factory Maintenance    831 units    104    8    180    968,046 SC$    558,700 SC$
High Tech Services    14,142 units    2,500    5.7    180    2,988 SC$    1,676 SC$
Attack Helicopters    6 helicopters    0.50    12    179    1.34B SC$    747.45M SC$
Special Forces Missiles    439 missiles    90    4.9    183    6.50M SC$    2.17M SC$
Heavy Armored Vehicles    39 vehicles    10    3.9    181    236.29M SC$    137.41M SC$
Heavy Armored Vehicles    0 vehicles    0    -    120    0 SC$    137.41M SC$
Robotics    279 units    26    10.8    187    486,903 SC$    258,210 SC$
Services    19,792 units    2,500    7.9    183    2,268 SC$    1,238 SC$
Weapon Grade Components    4,171 units    1,000    4.2    180    174,171 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Special Forces Unit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Novodro

Back to main country page
 

Back to my home page