Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 25 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 25 4636 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.07 GC 
Located in:     The Empire of Tanak 
Controlled by:     The Empire of Tanak 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,882.92M SC$ 
Cash Available Now  167,095.85M SC$Corporate cash
     
Products Sold Last Year  46,057.95M SC$ 
Profit Last Year  12,843.68M SC$ 
Net Profit Last Year  6,742.93M SC$ 
Products Sold Last Month  3,883.05M SC$ 
Profit Last Month  1,135.10M SC$Profit
Net Profit Last Month  595.93M SC$Net Profit
Assets  207,689.06M SC$Corporate assets
Market Value  377,632.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,180.78M SC$Value of materials
Production Last Month  790,152.15Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,202.06M SC$ 
     
Salaries Paid  -693.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  -803.05M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -340.53M SC$Tax payments
Profit Payment Paid  -397.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,883.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,641.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,776.32  SC$Share price
Earning per Share In Recent Period  60.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,882.92M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,825.66M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     53.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,882.92M SC$  2,781.82M SC$ 
Year to Date
Income   Cost  
30,669.19M   
   5,553.52M 
   14,298.86M 
   1,668.87M 
   768.85M 
   0.00M 
   0.00M 
30,669.19M  22,290.10M 
Last Year
Income   Cost  
46,057.95M   
   8,329.75M 
   21,226.43M 
   2,505.40M 
   1,152.69M 
   0.00M 
   0.00M 
46,057.95M  33,214.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    329,794 tons    40,000    8.2    180    5,890 SC$    3,383 SC$
Electric Power    2,194 million kwhs    225    9.8    182    641,519 SC$    407,539 SC$
Factory Maintenance    1,054 units    104    10.1    180    953,285 SC$    558,700 SC$
Glass    21,127 tons    3,000    7    180    3,777 SC$    2,174 SC$
High Tech Services    75,859 units    7,500    10.1    187    3,183 SC$    1,676 SC$
Household Products    22,605 tons    4,000    5.7    182    9,558 SC$    5,899 SC$
Plastics    614,063 tons    100,000    6.1    183    3,114 SC$    1,706 SC$
Robotics    1,207 units    109    11.1    176    450,679 SC$    258,210 SC$
Services    81,574 units    7,500    10.9    189    1,953 SC$    1,092 SC$
Steel    174,810 tons    17,500    10    186    8,043 SC$    4,334 SC$
Wood    862,380 tons    175,000    4.9    185    4,284 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Tanak

Back to main country page

Image  

Back to my home page