Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Oct 19 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Services
Product:     Services 
Latest Market Price:  Market Price  1,163 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 19 5547 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.08 GC 
Located in:     The Empire of Tanak 
Controlled by:     The Empire of Tanak 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,229.29M SC$ 
Cash Available Now  51,205.55M SC$Corporate cash
     
Products Sold Last Year  38,863.37M SC$ 
Profit Last Year  21,432.87M SC$ 
Net Profit Last Year  11,407.97M SC$ 
Products Sold Last Month  3,244.27M SC$ 
Profit Last Month  1,808.83M SC$Profit
Net Profit Last Month  949.64M SC$Net Profit
Assets  53,471.52M SC$Corporate assets
Market Value  471,843.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,459.14M SC$Value of materials
Production Last Month  1,316,307.62Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,832.29M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  -634.17M SC$ 
Raw Materials Bought  -661.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -542.65M SC$Tax payments
Profit Payment Paid  -633.09M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,244.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,976.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  4,718.43  SC$Share price
Earning per Share In Recent Period  89.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,229.29M SC$   
Salaries Paid     708.76M SC$Salary Cost
Raw Materials Used     484.72M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     66.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,229.29M SC$  1,468.65M SC$ 
Year to Date
Income   Cost  
28,131.52M   
   6,384.92M 
   4,232.25M 
   1,880.77M 
   640.00M 
   0.00M 
   0.00M 
28,131.52M  13,137.93M 
Last Year
Income   Cost  
38,863.37M   
   8,513.90M 
   5,583.16M 
   2,506.25M 
   827.19M 
   0.00M 
   0.00M 
38,863.37M  17,430.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,590  103,590  15,741 
Medium Level Worker  74,760  74,760  20,493 
High Level Worker  14,880  14,880  23,760 
Low Level Manager  24,636  24,636  29,700 
Medium Level Manager  14,424  14,424  39,204 
High Level Manager  6,222  6,222  49,005 
Executive  2,303  2,303  102,465 
High Tech Engineer  53,727  53,727  39,501 
High Tech Senior  12,321  12,321  62,370 
High Tech Executive  1,403  1,403  124,740 
     
Total:  308,266Number of Employees 308,266   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    381,943 units    42,500    9    180    2,324 SC$    1,359 SC$
Books And Newspapers    162,783 units    14,000    11.6    183    3,225 SC$    1,752 SC$
Computers    79,121 systems    10,000    7.9    180    3,685 SC$    2,114 SC$
Electric Power    1,335 million kwhs    250    5.3    180    171,128 SC$    97,680 SC$
Factory Maintenance    1,142 units    113    10.1    180    686,779 SC$    385,050 SC$
High Tech Services    122,434 units    10,000    12.2    180    2,799 SC$    1,616 SC$
Mobile Devices    12,032 devices    2,000    6    180    23,676 SC$    13,137 SC$
Household Products    59,163 tons    6,000    9.9    185    10,617 SC$    5,738 SC$
Robotics    436 units    153    2.9    180    405,067 SC$    237,070 SC$
Software    112,928 units    12,500    9    180    3,136 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Tanak

Back to main country page
Image  

Back to my home page