Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 22 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osanko Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 22 4881 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.13 GC 
Located in:     The United Kingdom of Sulara 
Controlled by:     The United Kingdom of Sulara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,901.56M SC$ 
Cash Available Now  166,991.35M SC$Corporate cash
     
Products Sold Last Year  41,330.79M SC$ 
Profit Last Year  10,282.70M SC$ 
Net Profit Last Year  5,398.42M SC$ 
Products Sold Last Month  3,901.54M SC$ 
Profit Last Month  1,222.66M SC$Profit
Net Profit Last Month  641.90M SC$Net Profit
Assets  206,203.98M SC$Corporate assets
Market Value  332,154.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,802.81M SC$Value of materials
Production Last Month  1,088,837.72Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,639.62M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  -975.87M SC$ 
Raw Materials Bought  -279.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -366.80M SC$Tax payments
Profit Payment Paid  -427.93M SC$ 
Upgrades Bought  -210.40M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,901.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,370.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,321.54  SC$Share price
Earning per Share In Recent Period  53.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,901.56M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,676.55M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     108.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,901.56M SC$  2,694.25M SC$ 
Year to Date
Income   Cost  
11,539.73M   
   2,103.54M 
   5,006.71M 
   625.84M 
   325.02M 
   0.00M 
   0.00M 
11,539.73M  8,061.11M 
Last Year
Income   Cost  
41,330.79M   
   8,412.33M 
   18,846.24M 
   2,504.15M 
   1,285.37M 
   0.00M 
   0.00M 
41,330.79M  31,048.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    584,140 tons    52,500    11.1    173    3,888 SC$    2,265 SC$
Building Materials    66,173 units    20,000    3.3    184    3,901 SC$    2,114 SC$
Cable TV Services    4,017 units    300    13.4    180    3,414 SC$    1,963 SC$
Cement    414,355 tons    50,000    8.3    180    3,740 SC$    2,190 SC$
Chemicals    186,450 tons    25,000    7.5    180    3,741 SC$    2,114 SC$
Electric Components    1,144 units    300    3.8    180    3,678 SC$    2,114 SC$
Electric Power    3,386 million kwhs    375    9    187    815,172 SC$    434,700 SC$
Factory Maintenance    1,159 units    114    10.2    189    1.06M SC$    558,700 SC$
Glass    23,161 tons    5,500    4.2    188    4,119 SC$    2,174 SC$
High Tech Services    67,917 units    7,500    9.1    181    3,039 SC$    1,676 SC$
Internet    1,526 units    300    5.1    180    5,474 SC$    3,292 SC$
Lead    2,269 tons    1,250    1.8    189    79,369 SC$    42,075 SC$
Robotics    1,300 units    102    12.7    184    474,741 SC$    258,210 SC$
Services    143,078 units    12,500    11.4    188    2,340 SC$    1,238 SC$
Steel    93,201 tons    10,000    9.3    180    7,615 SC$    4,334 SC$
Telephone    3,579 units    300    11.9    184    4,511 SC$    2,567 SC$
Wood    20,117 tons    62,500    0.3    180    3,937 SC$    2,310 SC$
Zinc    3,195 tons    2,000    1.6    188    62,143 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sulara

Back to main country page

Image  

Back to my home page