Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 7 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Davara

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 58.85
Cash:    1.03T SC$ Cash Available
Profit/Loss:    -20.23B SC$ Total Profit This Month
Total Assets:    18.37T SC$ Total State Assets
  
Country Assets
Population:    30,229,279 Total Population
Migration:    23  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Telida Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 7 4906 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.11 GC 
Located in:     The Grand State of Davara 
Controlled by:     The Grand State of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  340.83M SC$ 
Cash Available Now  155,499.59M SC$Corporate cash
     
Products Sold Last Year  32,750.94M SC$ 
Profit Last Year  14,308.55M SC$ 
Net Profit Last Year  7,511.99M SC$ 
Products Sold Last Month  2,917.67M SC$ 
Profit Last Month  1,331.71M SC$Profit
Net Profit Last Month  699.15M SC$Net Profit
Assets  190,938.80M SC$Corporate assets
Market Value  449,121.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,058.70M SC$Value of materials
Production Last Month  273.00Production for the month
Production Level Last Month  12.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,939.07M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -399.51M SC$Tax payments
Profit Payment Paid  -466.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,917.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,218.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.8Price earning ratio
Share Price  4,491.22  SC$Share price
Earning per Share In Recent Period  68.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  340.83M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     83.98M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  340.83M SC$  950.95M SC$ 
Year to Date
Income   Cost  
20,600.08M   
   3,947.17M 
   4,907.74M 
   1,463.83M 
   644.68M 
   0.00M 
   0.00M 
20,600.08M  10,963.41M 
Last Year
Income   Cost  
32,750.94M   
   6,766.58M 
   8,023.45M 
   2,507.52M 
   1,144.85M 
   0.00M 
   0.00M 
32,750.94M  18,442.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,649 tons    1,000    9.6    185    6,170 SC$    3,339 SC$
Ammunition Components    36,760 units    3,500    10.5    180    84,010 SC$    49,075 SC$
Chemicals    76,670 tons    7,500    10.2    187    4,004 SC$    2,114 SC$
Computers    95,287 systems    10,000    9.5    181    4,648 SC$    2,567 SC$
Electric Power    1,272 million kwhs    150    8.5    180    690,808 SC$    392,600 SC$
Electronic Components    198,886 units    25,000    8    180    2,970 SC$    1,646 SC$
Factory Maintenance    744 units    104    7.2    180    983,498 SC$    558,700 SC$
High Tech Services    120,086 units    10,000    12    184    3,081 SC$    1,676 SC$
Industrial Equipment    95,128 units    10,000    9.5    180    3,856 SC$    2,235 SC$
Robotics    234 units    31    7.6    189    489,395 SC$    258,210 SC$
Services    51,509 units    5,000    10.3    180    2,106 SC$    1,238 SC$
Steel    8,302 tons    1,000    8.3    182    7,835 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Davara

Back to main country page

 

Back to my home page