Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 14 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     public corporation 
Founded:     December 14 5039 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.24 GC 
Located in:     Dyna might 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,817.80M SC$ 
Cash Available Now  18,836.52M SC$Corporate cash
     
Products Sold Last Year  56,998.73M SC$ 
Profit Last Year  13,061.59M SC$ 
Net Profit Last Year  4,662.99M SC$ 
Products Sold Last Month  4,830.93M SC$ 
Profit Last Month  1,170.13M SC$Profit
Net Profit Last Month  417.74M SC$Net Profit
Assets  122,710.47M SC$Corporate assets
Market Value  193,551.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  66,071.54M SC$Value of materials
Production Last Month  1,695.14Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  296.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  109.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  12,797.39M SC$ 
     
Salaries Paid  -1,124.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -917.87M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -351.04M SC$Tax payments
Profit Payment Paid  -802.71M SC$ 
Upgrades Bought  -225.36M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,830.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  14,018.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  50.0Price earning ratio
Share Price  483.88  SC$Share price
Earning per Share In Recent Period  9.71  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,817.80M SC$   
Salaries Paid     1,124.62M SC$Salary Cost
Raw Materials Used     1,299.30M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     153.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     917.87M SC$ 
Total:  4,817.80M SC$  3,683.45M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
56,998.73M   
   13,498.07M 
   15,529.88M 
   2,258.02M 
   1,843.98M 
   0.00M 
   10,807.19M 
56,998.73M  43,937.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 430.0. The target salary index for this corporation is 430.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,000  66,000  22,790 
Medium Level Worker  59,000  59,000  29,670 
High Level Worker  38,500  38,500  34,400 
Low Level Manager  20,500  20,500  43,000 
Medium Level Manager  11,000  11,000  56,760 
High Level Manager  6,600  6,600  70,950 
Executive  2,250  2,250  148,350 
High Tech Engineer  74,500  74,500  57,190 
High Tech Senior  18,500  18,500  90,300 
High Tech Executive  3,750  3,750  180,600 
     
Total:  300,600Number of Employees 300,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,379,748 tons    25,000    55.2    191    3,955 SC$    2,114 SC$
Electric Components    791,672 units    20,000    39.6    191    4,082 SC$    2,114 SC$
Electric Power    37,856 million kwhs    675    56.1    195    877,795 SC$    434,700 SC$
Electronic Components    1,075,566 units    20,000    53.8    186    3,085 SC$    1,646 SC$
Factory Maintenance    6,480 units    144    45    191    1.08M SC$    558,700 SC$
Glass    97,262 tons    2,000    48.6    190    4,266 SC$    2,174 SC$
High Tech Services    1,288,886 units    25,000    51.6    194    3,283 SC$    1,676 SC$
Industrial Equipment    767,180 units    20,000    38.4    189    4,232 SC$    2,235 SC$
Machine Parts    782,401 units    20,000    39.1    186    3,673 SC$    2,023 SC$
Household Products    150,422 tons    3,000    50.1    192    12,990 SC$    6,493 SC$
Robotics    5,811 units    114    51.2    193    502,050 SC$    258,210 SC$
Services    632,298 units    12,500    50.6    192    2,425 SC$    1,237 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 497% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page