Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jun 20 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Bornao

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.11
Cash:    1.08T SC$ Cash Available
Profit/Loss:    -22.35B SC$ Total Profit This Month
Total Assets:    19.73T SC$ Total State Assets
  
Country Assets
Population:    30,142,724 Total Population
Migration:    16  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Angelica Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 20 4972 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.23 GC 
Located in:     The Kingdom of Bornao 
Controlled by:     The Kingdom of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,146.08M SC$ 
Cash Available Now  169,617.04M SC$Corporate cash
     
Products Sold Last Year  44,626.92M SC$ 
Profit Last Year  12,844.92M SC$ 
Net Profit Last Year  6,743.58M SC$ 
Products Sold Last Month  4,164.37M SC$ 
Profit Last Month  1,331.35M SC$Profit
Net Profit Last Month  698.96M SC$Net Profit
Assets  206,994.32M SC$Corporate assets
Market Value  381,520.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,415.46M SC$Value of materials
Production Last Month  843,702.14Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,911.94M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  -837.19M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -399.41M SC$Tax payments
Profit Payment Paid  -465.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,164.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,470.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.8Price earning ratio
Share Price  3,815.20  SC$Share price
Earning per Share In Recent Period  53.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,146.08M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,836.21M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,146.08M SC$  2,833.13M SC$ 
Year to Date
Income   Cost  
17,541.43M   
   3,470.95M 
   7,737.01M 
   1,042.55M 
   469.74M 
   0.00M 
   0.00M 
17,541.43M  12,720.25M 
Last Year
Income   Cost  
44,626.92M   
   8,330.28M 
   19,796.34M 
   2,505.83M 
   1,149.54M 
   0.00M 
   0.00M 
44,626.92M  31,782.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    257,363 tons    40,000    6.4    182    6,066 SC$    3,339 SC$
Electric Power    2,039 million kwhs    225    9.1    180    692,569 SC$    392,600 SC$
Factory Maintenance    1,086 units    104    10.4    180    1.00M SC$    558,700 SC$
Glass    23,265 tons    3,000    7.8    186    4,055 SC$    2,174 SC$
High Tech Services    33,992 units    7,500    4.5    180    2,966 SC$    1,676 SC$
Household Products    14,764 tons    4,000    3.7    188    12,272 SC$    6,493 SC$
Plastics    991,803 tons    100,000    9.9    185    3,049 SC$    1,706 SC$
Robotics    1,024 units    109    9.4    180    459,628 SC$    258,210 SC$
Services    61,230 units    7,500    8.2    180    2,161 SC$    1,238 SC$
Steel    86,544 tons    17,500    4.9    180    7,411 SC$    4,334 SC$
Wood    193,664 tons    175,000    1.1    185    4,198 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Furniture 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bornao

Back to main country page
 

Back to my home page