Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jun 20 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Bornao

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.11
Cash:    1.08T SC$ Cash Available
Profit/Loss:    -22.35B SC$ Total Profit This Month
Total Assets:    19.73T SC$ Total State Assets
  
Country Assets
Population:    30,142,724 Total Population
Migration:    16  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Digras Conventional Missile Ba

Product:     Conventional Missile Batteries 
Latest Market Price:  Market Price  845.60M SC$ per battery 
Corporation Type:     state corporation 
Founded:     July 20 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.02 GC 
Located in:     The Kingdom of Bornao 
Controlled by:     The Kingdom of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,949.52M SC$ 
Cash Available Now  147,599.09M SC$Corporate cash
     
Products Sold Last Year  56,909.62M SC$ 
Profit Last Year  18,526.88M SC$ 
Net Profit Last Year  9,531.89M SC$ 
Products Sold Last Month  7,427.40M SC$ 
Profit Last Month  3,689.29M SC$Profit
Net Profit Last Month  1,936.88M SC$Net Profit
Assets  198,849.50M SC$Corporate assets
Market Value  517,447.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,566.79M SC$Value of materials
Production Last Month  2.50Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,864.42M SC$ 
     
Salaries Paid  -646.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,509.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,106.79M SC$Tax payments
Profit Payment Paid  -1,291.25M SC$ 
Upgrades Bought  -208.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,427.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,320.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.8Price earning ratio
Share Price  5,174.48  SC$Share price
Earning per Share In Recent Period  92.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,949.52M SC$   
Salaries Paid     646.24M SC$Salary Cost
Raw Materials Used     2,882.12M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,949.52M SC$  3,848.99M SC$ 
Year to Date
Income   Cost  
24,902.38M   
   3,232.27M 
   10,733.95M 
   1,042.49M 
   448.02M 
   0.00M 
   0.00M 
24,902.38M  15,456.73M 
Last Year
Income   Cost  
56,909.62M   
   7,757.03M 
   27,034.82M 
   2,506.53M 
   1,084.35M 
   0.00M 
   0.00M 
56,909.62M  38,382.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,950  70,950  15,741 
Medium Level Worker  68,900  68,900  20,493 
High Level Worker  46,980  46,980  23,760 
Low Level Manager  14,305  14,305  29,700 
Medium Level Manager  5,604  5,604  39,204 
High Level Manager  2,854  2,854  49,005 
Executive  1,326  1,326  102,465 
High Tech Engineer  56,606  56,606  39,501 
High Tech Senior  11,604  11,604  62,370 
High Tech Executive  1,221  1,221  124,740 
     
Total:  280,350Number of Employees 280,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    435,806 systems    40,000    10.9    180    4,447 SC$    2,567 SC$
Construction    8,683 units    750    11.6    181    2,851 SC$    1,586 SC$
Electric Components    448,280 units    60,000    7.5    180    3,666 SC$    2,114 SC$
Electric Power    4,453 million kwhs    450    9.9    180    698,300 SC$    392,600 SC$
Electronic Components    554,294 units    50,000    11.1    182    3,006 SC$    1,646 SC$
Factory Maintenance    483 units    124    3.9    180    970,559 SC$    558,700 SC$
High Tech Services    324,891 units    25,000    13    180    3,008 SC$    1,676 SC$
Industrial Equipment    219,431 units    50,000    4.4    187    4,225 SC$    2,235 SC$
Robotics    143 units    41    3.5    180    460,692 SC$    258,210 SC$
Services    599,896 units    50,000    12    176    2,165 SC$    1,238 SC$
Conventional Missiles    0.99 missiles    0.20    4.9    182    772.15M SC$    259.72M SC$
Weapon Grade Components    73,836 units    7,500    9.8    182    179,581 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Conventional Missile Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bornao

Back to main country page
 

Back to my home page