Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 31 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumberly Sugar

Product:     Sugar 
Latest Market Price:  Market Price  2,220 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 31 5311 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.35 GC 
Located in:     The Kingdom of Papoana 
Controlled by:     The Kingdom of Papoana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,875.89M SC$ 
Cash Available Now  170,271.50M SC$Corporate cash
     
Products Sold Last Year  45,247.01M SC$ 
Profit Last Year  11,099.50M SC$ 
Net Profit Last Year  5,827.24M SC$ 
Products Sold Last Month  3,876.30M SC$ 
Profit Last Month  993.51M SC$Profit
Net Profit Last Month  521.59M SC$Net Profit
Assets  201,868.92M SC$Corporate assets
Market Value  337,277.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,349.72M SC$Value of materials
Production Last Month  762,502.56Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,912.83M SC$ 
     
Salaries Paid  -651.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.05M SC$Tax payments
Profit Payment Paid  -347.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,876.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,283.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,372.78  SC$Share price
Earning per Share In Recent Period  53.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,875.89M SC$   
Salaries Paid     652.44M SC$Salary Cost
Raw Materials Used     1,929.47M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,875.89M SC$  2,882.73M SC$ 
Year to Date
Income   Cost  
15,183.77M   
   2,607.85M 
   7,737.93M 
   832.41M 
   370.24M 
   0.00M 
   0.00M 
15,183.77M  11,548.43M 
Last Year
Income   Cost  
45,247.01M   
   7,824.03M 
   22,710.54M 
   2,499.14M 
   1,113.80M 
   0.00M 
   0.00M 
45,247.01M  34,147.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,420  98,420  15,900 
Medium Level Worker  78,230  78,230  20,700 
High Level Worker  51,030  51,030  24,000 
Low Level Manager  13,564  13,564  30,000 
Medium Level Manager  10,267  10,267  39,600 
High Level Manager  5,472  5,472  49,500 
Executive  1,499  1,499  103,500 
High Tech Engineer  38,267  38,267  39,900 
High Tech Senior  8,782  8,782  63,000 
High Tech Executive  799  799  126,000 
     
Total:  306,330Number of Employees 306,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    166,831 tons    30,000    5.6    173    3,656 SC$    2,114 SC$
Electric Power    2,678 million kwhs    250    10.7    178    766,338 SC$    434,700 SC$
Factory Maintenance    539 units    104    5.2    177    985,663 SC$    558,700 SC$
High Tech Services    35,954 units    10,000    3.6    178    2,926 SC$    1,676 SC$
Potassium    515,003 tons    250,000    2.1    189    5,608 SC$    2,970 SC$
Robotics    1,284 units    100    12.8    173    439,623 SC$    258,210 SC$
Services    287,356 units    22,500    12.8    182    2,239 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Sugar 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Papoana

Back to main country page

Image  

Back to my home page