Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 15 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Magdenna Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     September 15 5306 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.57 GC 
Located in:     The Grand State of Picara 
Controlled by:     Dankay industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,456.71M SC$ 
Cash Available Now  50,325.92M SC$Corporate cash
     
Products Sold Last Year  53,775.02M SC$ 
Profit Last Year  13,283.02M SC$ 
Net Profit Last Year  4,788.53M SC$ 
Products Sold Last Month  4,423.41M SC$ 
Profit Last Month  1,031.99M SC$Profit
Net Profit Last Month  372.03M SC$Net Profit
Assets  93,042.65M SC$Corporate assets
Market Value  318,921.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,764.07M SC$Value of materials
Production Last Month  1,588.19Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,660.40M SC$ 
     
Salaries Paid  -475.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -840.45M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.60M SC$Tax payments
Profit Payment Paid  -700.72M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,423.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,361.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.7Price earning ratio
Share Price  3,189.22  SC$Share price
Earning per Share In Recent Period  43.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,456.71M SC$   
Salaries Paid     475.18M SC$Salary Cost
Raw Materials Used     1,679.86M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     177.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     840.45M SC$ 
Total:  4,456.71M SC$  3,360.97M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
53,775.02M   
   5,703.24M 
   20,184.66M 
   2,255.74M 
   2,128.78M 
   0.00M 
   10,219.58M 
53,775.02M  40,492.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 179.1. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  9,491 
Medium Level Worker  65,500  65,500  12,356 
High Level Worker  39,750  39,750  14,326 
Low Level Manager  20,000  20,000  17,907 
Medium Level Manager  10,250  10,250  23,637 
High Level Manager  6,100  6,100  29,547 
Executive  2,175  2,175  61,779 
High Tech Engineer  73,750  73,750  23,816 
High Tech Senior  17,750  17,750  37,605 
High Tech Executive  3,625  3,625  75,209 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    343,973 tons    25,000    13.8    301    6,107 SC$    2,114 SC$
Electric Components    97,486 units    20,000    4.9    249    5,369 SC$    2,114 SC$
Electric Power    3,186 million kwhs    675    4.7    269    1.20M SC$    434,700 SC$
Electronic Components    141,071 units    20,000    7.1    238    3,735 SC$    1,646 SC$
Factory Maintenance    790 units    144    5.5    221    1.26M SC$    558,700 SC$
Glass    14,628 tons    2,000    7.3    242    5,274 SC$    2,174 SC$
High Tech Services    162,657 units    25,000    6.5    303    4,928 SC$    1,676 SC$
Industrial Equipment    264,293 units    20,000    13.2    224    5,071 SC$    2,235 SC$
Machine Parts    154,098 units    20,000    7.7    292    5,964 SC$    2,023 SC$
Household Products    31,340 tons    3,000    10.4    249    16,490 SC$    6,493 SC$
Robotics    986 units    95    10.4    225    624,662 SC$    258,210 SC$
Services    116,892 units    12,500    9.4    296    3,676 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dankay industries

Back to main enterprise page

Image  

Back to my home page