Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 12 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lopez Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 12 5145 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.67 GC 
Located in:     The Kingdom of Bomonda 
Controlled by:     The Kingdom of Bomonda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,070.45M SC$ 
Cash Available Now  160,905.45M SC$Corporate cash
     
Products Sold Last Year  48,649.49M SC$ 
Profit Last Year  11,614.59M SC$ 
Net Profit Last Year  6,097.66M SC$ 
Products Sold Last Month  4,088.58M SC$ 
Profit Last Month  910.83M SC$Profit
Net Profit Last Month  478.18M SC$Net Profit
Assets  202,737.52M SC$Corporate assets
Market Value  344,656.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,062.07M SC$Value of materials
Production Last Month  633,901.15Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,054.43M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,630.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -273.25M SC$Tax payments
Profit Payment Paid  -318.79M SC$ 
Upgrades Bought  -217.34M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,088.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,835.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,446.56  SC$Share price
Earning per Share In Recent Period  55.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,070.45M SC$   
Salaries Paid     659.20M SC$Salary Cost
Raw Materials Used     2,226.48M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,070.45M SC$  3,191.78M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,649.49M   
   7,916.90M 
   25,452.49M 
   2,505.51M 
   1,160.00M 
   0.00M 
   0.00M 
48,649.49M  37,034.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,590  94,590  15,741 
Medium Level Worker  74,710  74,710  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  13,943  13,943  29,700 
Medium Level Manager  11,240  11,240  39,204 
High Level Manager  5,474  5,474  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  43,131  43,131  39,501 
High Tech Senior  9,818  9,818  62,370 
High Tech Executive  901  901  124,740 
     
Total:  302,949Number of Employees 302,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    333,414 tons    35,000    9.5    187    3,991 SC$    2,114 SC$
Electric Power    7,650 million kwhs    750    10.2    182    791,170 SC$    434,700 SC$
Factory Maintenance    458 units    104    4.4    186    1.04M SC$    558,700 SC$
High Tech Services    92,067 units    7,500    12.3    182    3,069 SC$    1,676 SC$
Potassium    991,830 tons    230,000    4.3    183    5,445 SC$    2,970 SC$
Robotics    823 units    102    8.1    180    458,384 SC$    258,210 SC$
Services    269,598 units    25,000    10.8    180    2,030 SC$    1,229 SC$
Image  

Product Offered

Market Situation for Vegetables 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bomonda

Back to main country page

Image  

Back to my home page