Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 10 5593
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodhill Construction
Product:     Construction 
Latest Market Price:  Market Price  1,313 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 10 5587 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.24 GC 
Located in:     The United Kingdom of Boltara 
Controlled by:     The United Kingdom of Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,543.67M SC$ 
Cash Available Now  64,022.47M SC$Corporate cash
     
Products Sold Last Year  31,421.67M SC$ 
Profit Last Year  2,041.56M SC$ 
Net Profit Last Year  1,008.70M SC$ 
Products Sold Last Month  3,339.50M SC$ 
Profit Last Month  607.33M SC$Profit
Net Profit Last Month  318.85M SC$Net Profit
Assets  94,472.31M SC$Corporate assets
Market Value  123,050.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,876.54M SC$Value of materials
Production Last Month  645,744.17Production for the month
Production Level Last Month  42.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  163Quality Index
Quality of the Product  182.3Output Product Quality
Production Process Effectivity  162Productivity Index
Welfare Index  107.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,006.09M SC$ 
     
Salaries Paid  -671.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -66.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,177.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.20M SC$Tax payments
Profit Payment Paid  -212.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,339.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,035.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  1,230.50  SC$Share price
Earning per Share In Recent Period  21.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,543.67M SC$   
Salaries Paid     766.94M SC$Salary Cost
Raw Materials Used     880.66M SC$Cost of Material used
Fixed Property Cost     66.83M SC$Fixed Cost
Maintenance Products Used     39.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,543.67M SC$  1,754.13M SC$ 
Year to Date
Income   Cost  
23,356.22M   
   4,997.30M 
   14,070.78M 
   439.31M 
   300.09M 
   0.00M 
   0.00M 
23,356.22M  19,807.48M 
Last Year
Income   Cost  
31,421.67M   
   8,795.19M 
   19,894.18M 
   354.98M 
   335.76M 
   0.00M 
   0.00M 
31,421.67M  29,380.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  134,160  134,160  15,900 
Medium Level Worker  105,880  105,880  20,700 
High Level Worker  47,900  47,900  24,000 
Low Level Manager  22,046  22,046  30,000 
Medium Level Manager  9,550  9,550  39,600 
High Level Manager  3,902  3,902  49,500 
Executive  1,686  1,686  103,500 
High Tech Engineer  40,860  40,860  39,900 
High Tech Senior  9,040  9,040  63,000 
High Tech Executive  966  966  126,000 
     
Total:  375,990Number of Employees 375,990   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,747,059 tons    150,000    11.6    180    2,941 SC$    1,631 SC$
Building Materials    168,922 units    20,000    8.4    178    2,666 SC$    1,525 SC$
Cable TV Services    1,428 units    300    4.8    188    3,124 SC$    1,646 SC$
Cement    409,748 tons    100,000    4.1    174    2,617 SC$    1,510 SC$
Chemicals    477,753 tons    100,000    4.8    178    2,659 SC$    1,510 SC$
Electric Components    1,573 units    300    5.2    179    3,221 SC$    1,812 SC$
Electric Power    3,531 million kwhs    375    9.4    185    175,697 SC$    97,680 SC$
Factory Maintenance    742 units    64    11.6    178    682,035 SC$    385,050 SC$
Glass    50,872 tons    5,500    9.2    185    3,852 SC$    2,084 SC$
High Tech Services    83,250 units    7,500    11.1    183    3,008 SC$    1,616 SC$
Internet    3,398 units    300    11.3    185    5,604 SC$    3,020 SC$
Lead    3,237 tons    1,250    2.6    186    86,891 SC$    46,690 SC$
Robotics    664 units    63    10.5    175    410,292 SC$    237,070 SC$
Services    168,192 units    12,500    13.5    174    1,940 SC$    1,163 SC$
Steel    262,747 tons    25,000    10.5    173    5,308 SC$    3,262 SC$
Telephone    4,014 units    300    13.4    180    3,995 SC$    2,341 SC$
Wood    339,767 tons    150,000    2.3    189    3,503 SC$    1,852 SC$
Zinc    18,615 tons    2,000    9.3    182    54,857 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Boltara

Back to main country page
Image  

Back to my home page