Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 8 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Telanu Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     December 8 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.76 GC 
Located in:     The Kingdom of Abduran 
Controlled by:     The Kingdom of Abduran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,349.35M SC$ 
Cash Available Now  164,044.56M SC$Corporate cash
     
Products Sold Last Year  41,491.32M SC$ 
Profit Last Year  14,237.13M SC$ 
Net Profit Last Year  7,474.49M SC$ 
Products Sold Last Month  3,351.43M SC$ 
Profit Last Month  1,044.64M SC$Profit
Net Profit Last Month  548.44M SC$Net Profit
Assets  196,959.84M SC$Corporate assets
Market Value  393,775.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,962.41M SC$Value of materials
Production Last Month  1,612.60Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,572.17M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -253.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.39M SC$Tax payments
Profit Payment Paid  -365.62M SC$ 
Upgrades Bought  -201.23M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,351.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,773.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  3,937.76  SC$Share price
Earning per Share In Recent Period  65.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,349.35M SC$   
Salaries Paid     807.08M SC$Salary Cost
Raw Materials Used     1,158.77M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,349.35M SC$  2,305.23M SC$ 
Year to Date
Income   Cost  
23,809.97M   
   5,653.22M 
   8,040.90M 
   1,462.75M 
   872.65M 
   0.00M 
   0.00M 
23,809.97M  16,029.52M 
Last Year
Income   Cost  
41,491.32M   
   9,689.99M 
   13,493.59M 
   2,504.07M 
   1,566.53M 
   0.00M 
   0.00M 
41,491.32M  27,254.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,640  83,640  15,741 
Medium Level Worker  71,740  71,740  20,493 
High Level Worker  40,950  40,950  23,760 
Low Level Manager  19,520  19,520  29,700 
Medium Level Manager  9,530  9,530  39,204 
High Level Manager  5,620  5,620  49,005 
Executive  2,103  2,103  102,465 
High Tech Engineer  73,030  73,030  39,501 
High Tech Senior  17,030  17,030  62,370 
High Tech Executive  3,505  3,505  124,740 
     
Total:  326,668Number of Employees 326,668   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    227,023 tons    25,000    9.1    180    3,523 SC$    2,114 SC$
Electric Components    210,234 units    20,000    10.5    183    3,880 SC$    2,114 SC$
Electric Power    3,990 million kwhs    675    5.9    187    825,537 SC$    434,700 SC$
Electronic Components    84,947 units    20,000    4.2    180    2,913 SC$    1,646 SC$
Factory Maintenance    945 units    144    6.6    180    971,296 SC$    558,700 SC$
Glass    24,225 tons    2,000    12.1    182    3,966 SC$    2,174 SC$
High Tech Services    144,942 units    25,000    5.8    187    3,135 SC$    1,676 SC$
Industrial Equipment    119,116 units    20,000    6    180    3,978 SC$    2,235 SC$
Machine Parts    92,749 units    20,000    4.6    182    3,690 SC$    2,023 SC$
Household Products    28,791 tons    3,000    9.6    180    11,336 SC$    6,493 SC$
Robotics    300 units    77    3.9    180    452,743 SC$    258,210 SC$
Services    142,425 units    12,500    11.4    180    2,176 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Abduran

Back to main country page

Image  

Back to my home page