Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 16 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 16 4688 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.02 GC 
Located in:     The Empire of Ponica 
Controlled by:     The Empire of Ponica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,240.68M SC$ 
Cash Available Now  159,875.63M SC$Corporate cash
     
Products Sold Last Year  50,934.22M SC$ 
Profit Last Year  9,421.19M SC$ 
Net Profit Last Year  4,946.13M SC$ 
Products Sold Last Month  4,219.23M SC$ 
Profit Last Month  720.97M SC$Profit
Net Profit Last Month  378.51M SC$Net Profit
Assets  200,496.68M SC$Corporate assets
Market Value  306,053.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,176.22M SC$Value of materials
Production Last Month  915,225.16Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,350.80M SC$ 
     
Salaries Paid  -754.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,503.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.29M SC$Tax payments
Profit Payment Paid  -252.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,219.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,634.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  3,060.54  SC$Share price
Earning per Share In Recent Period  43.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,240.68M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,438.22M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,240.68M SC$  3,499.01M SC$ 
Year to Date
Income   Cost  
25,341.34M   
   4,528.91M 
   14,622.74M 
   1,251.26M 
   583.60M 
   0.00M 
   0.00M 
25,341.34M  20,986.51M 
Last Year
Income   Cost  
50,934.22M   
   9,057.81M 
   28,861.64M 
   2,500.65M 
   1,092.93M 
   0.00M 
   0.00M 
50,934.22M  41,513.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    58,112 tons    10,000    5.8    180    3,713 SC$    2,114 SC$
Electric Power    2,155 million kwhs    250    8.6    182    793,070 SC$    434,700 SC$
Factory Maintenance    418 units    104    4    186    1.05M SC$    558,700 SC$
Gas    94,751 units    32,500    2.9    186    7,257 SC$    3,878 SC$
High Tech Services    34,071 units    7,500    4.5    180    2,869 SC$    1,676 SC$
Robotics    543 units    51    10.7    187    484,979 SC$    258,210 SC$
Sand    596,706 tons    200,000    3    180    3,564 SC$    2,046 SC$
Selenium    1,252 tons    150    8.3    180    7.07M SC$    3.93M SC$
Services    72,625 units    7,500    9.7    180    2,195 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Ponica

Back to main country page

Image  

Back to my home page