Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 2 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belville Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 2 5376 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.43 GC 
Located in:     The Republic of Kolona Ray 
Controlled by:     Barns Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  52,716.51M SC$Corporate cash
     
Products Sold Last Year  10,177.93M SC$ 
Profit Last Year  754.07M SC$ 
Net Profit Last Year  373.60M SC$ 
Products Sold Last Month  1,640.05M SC$ 
Profit Last Month  4.60M SC$Profit
Net Profit Last Month  2.42M SC$Net Profit
Assets  77,879.26M SC$Corporate assets
Market Value  10,055.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,959.82M SC$Value of materials
Production Last Month  120,454.55Production for the month
Production Level Last Month  45.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  110Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  105Productivity Index
Welfare Index  95.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,800.38M SC$ 
     
Salaries Paid  -246.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -31.16M SC$ 
Fixed Property Cost  -91.65M SC$Fixed Cost
Maintenance Products Bought  -23.99M SC$ 
Raw Materials Bought  -1,493.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1.38M SC$Tax payments
Profit Payment Paid  -1.61M SC$ 
Upgrades Bought  -830.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,640.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,719.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  17.0Price earning ratio
Share Price  100.55  SC$Share price
Earning per Share In Recent Period  5.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     245.99M SC$Salary Cost
Raw Materials Used     729.48M SC$Cost of Material used
Fixed Property Cost     91.65M SC$Fixed Cost
Maintenance Products Used     23.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     31.16M SC$ 
Total:  0.00M SC$  1,122.18M SC$ 
Year to Date
Income   Cost  
1,640.05M   
   246.61M 
   1,252.55M 
   82.04M 
   23.90M 
   0.00M 
   30.36M 
1,640.05M  1,635.45M 
Last Year
Income   Cost  
10,177.93M   
   1,730.24M 
   7,295.75M 
   227.87M 
   124.01M 
   0.00M 
   45.99M 
10,177.93M  9,423.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,050  121,050  5,300 
Medium Level Worker  108,100  108,100  6,900 
High Level Worker  27,600  27,600  8,000 
Low Level Manager  22,330  22,330  10,000 
Medium Level Manager  10,495  10,495  13,200 
High Level Manager  2,590  2,590  16,500 
Executive  1,265  1,265  34,500 
High Tech Engineer  50,130  50,130  13,300 
High Tech Senior  9,070  9,070  21,000 
High Tech Executive  910  910  42,000 
     
Total:  353,540Number of Employees 353,540   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,036,595 tons    80,000    13    139    2,537 SC$    2,114 SC$
Electric Components    677,810 units    50,000    13.6    183    5,697 SC$    2,114 SC$
Electric Power    3,139 million kwhs    450    7    150    666,746 SC$    434,700 SC$
Electronic Components    633,569 units    50,000    12.7    189    4,228 SC$    1,646 SC$
Factory Maintenance    124 units    31    4    138    773,800 SC$    558,700 SC$
Glass    1,218,553 tons    90,000    13.5    183    5,860 SC$    2,174 SC$
High Tech Services    107,743 units    15,000    7.2    157    2,703 SC$    1,676 SC$
Mobile Devices    39,244 devices    5,000    7.8    154    26,430 SC$    15,704 SC$
Plastics    323,822 tons    25,000    13    191    4,302 SC$    1,556 SC$
Robotics    5 units    11    0.5    260    670,571 SC$    258,210 SC$
Services    189,219 units    15,000    12.6    154    1,980 SC$    1,238 SC$
Silver    405 tons    30    13.5    177    4.21M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  120,455.09 
Product Retained Each Month For Contracts  145,550.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Set price to 120% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Barns Inc

Back to main enterprise page

Image  

Back to my home page