Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 20 5386
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 20 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.64 GC 
Located in:     The Empire of Kaltonest 
Controlled by:     The Empire of Kaltonest 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,106.96M SC$ 
Cash Available Now  125,964.26M SC$Corporate cash
     
Products Sold Last Year  17,073.15M SC$ 
Profit Last Year  -213.32M SC$ 
Net Profit Last Year  -875.06M SC$ 
Products Sold Last Month  3,106.76M SC$ 
Profit Last Month  1,071.50M SC$Profit
Net Profit Last Month  1,023.95M SC$Net Profit
Assets  157,561.19M SC$Corporate assets
Market Value  179,627.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,711.66M SC$Value of materials
Production Last Month  1,076,709.33Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,754.98M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,125.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -30.04M SC$Tax payments
Profit Payment Paid  -35.04M SC$ 
Upgrades Bought  -215.64M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,106.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  123,545.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.9Price earning ratio
Share Price  1,796.27  SC$Share price
Earning per Share In Recent Period  24.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,106.96M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,056.76M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     68.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,106.96M SC$  2,035.08M SC$ 
Year to Date
Income   Cost  
21,335.70M   
   7,011.65M 
   7,306.94M 
   2,086.28M 
   550.30M 
   0.00M 
   0.00M 
21,335.70M  16,955.18M 
Last Year
Income   Cost  
17,073.15M   
   8,413.71M 
   5,886.31M 
   2,505.55M 
   480.91M 
   0.00M 
   0.00M 
17,073.15M  17,286.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    169,896 tons    52,500    3.2    120    2,718 SC$    2,265 SC$
Building Materials    169,595 units    20,000    8.5    120    2,537 SC$    2,114 SC$
Cable TV Services    3,183 units    300    10.6    120    2,356 SC$    1,963 SC$
Cement    318,554 tons    50,000    6.4    120    2,537 SC$    2,114 SC$
Chemicals    176,369 tons    25,000    7.1    120    2,537 SC$    2,114 SC$
Electric Components    3,094 units    300    10.3    120    2,537 SC$    2,114 SC$
Electric Power    4,036 million kwhs    375    10.8    120    471,120 SC$    392,600 SC$
Factory Maintenance    1,263 units    114    11.1    120    670,440 SC$    558,700 SC$
Glass    24,370 tons    5,500    4.4    120    2,609 SC$    2,174 SC$
High Tech Services    62,468 units    7,500    8.3    120    2,011 SC$    1,676 SC$
Internet    1,387 units    300    4.6    120    3,950 SC$    3,292 SC$
Lead    11,935 tons    1,250    9.5    120    49,608 SC$    41,340 SC$
Robotics    923 units    101    9.1    120    309,852 SC$    258,210 SC$
Services    91,193 units    12,500    7.3    120    1,486 SC$    1,238 SC$
Steel    106,228 tons    10,000    10.6    120    5,200 SC$    4,334 SC$
Telephone    1,946 units    300    6.5    120    3,080 SC$    2,567 SC$
Wood    163,881 tons    62,500    2.6    120    2,728 SC$    2,274 SC$
Zinc    12,325 tons    2,000    6.2    120    39,114 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Kaltonest

Back to main country page

Image  

Back to my home page