Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 23 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Luzon sur

Score 5877.00 Game Level 1 World Rank 302 President: hasanar1706 since Mar 5351
 
Country Flag
videos
  
War Rank 131
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 49.63
Cash:    34.82B SC$ Cash Available
Profit/Loss:    -21.69B SC$ Total Profit This Month
Total Assets:    19.71T SC$ Total State Assets
  
Nominal Value 83.87 USD
Population:    25,891,211 Total Population
Migration:    12  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Walsberg Software

Product:     Software 
Latest Market Price:  Market Price  1,888 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 23 5205 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.21 GC 
Located in:     Luzon sur 
Controlled by:     Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,856.47M SC$ 
Cash Available Now  154,066.99M SC$Corporate cash
     
Products Sold Last Year  44,615.96M SC$ 
Profit Last Year  13,194.41M SC$ 
Net Profit Last Year  6,927.07M SC$ 
Products Sold Last Month  3,661.77M SC$ 
Profit Last Month  1,056.84M SC$Profit
Net Profit Last Month  554.84M SC$Net Profit
Assets  187,875.39M SC$Corporate assets
Market Value  357,540.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,615.03M SC$Value of materials
Production Last Month  937,230.80Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,821.98M SC$ 
     
Salaries Paid  -744.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.05M SC$Tax payments
Profit Payment Paid  -369.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,661.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,843.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  3,575.40  SC$Share price
Earning per Share In Recent Period  60.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,856.47M SC$   
Salaries Paid     744.53M SC$Salary Cost
Raw Materials Used     1,540.53M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     111.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,856.47M SC$  2,605.00M SC$ 
Year to Date
Income   Cost  
26,519.52M   
   5,209.04M 
   10,835.04M 
   1,457.80M 
   780.36M 
   0.00M 
   0.00M 
26,519.52M  18,282.23M 
Last Year
Income   Cost  
44,615.96M   
   8,930.79M 
   18,658.72M 
   2,497.40M 
   1,334.64M 
   0.00M 
   0.00M 
44,615.96M  31,421.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,220  67,220  15,900 
Medium Level Worker  74,220  74,220  20,700 
High Level Worker  33,040  33,040  24,000 
Low Level Manager  13,379  13,379  30,000 
Medium Level Manager  7,985  7,985  39,600 
High Level Manager  3,638  3,638  49,500 
Executive  1,477  1,477  103,500 
High Tech Engineer  81,188  81,188  39,900 
High Tech Senior  16,188  16,188  63,000 
High Tech Executive  1,797  1,797  126,000 
     
Total:  300,132Number of Employees 300,132   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    207,891 units    30,000    6.9    173    3,224 SC$    1,933 SC$
Computers    86,360 systems    22,500    3.8    174    4,467 SC$    2,567 SC$
Electric Power    4,531 million kwhs    675    6.7    176    684,931 SC$    392,600 SC$
Factory Maintenance    427 units    124    3.4    179    1.00M SC$    558,700 SC$
High Tech Services    77,676 units    12,500    6.2    188    3,156 SC$    1,676 SC$
Mobile Devices    123,073 devices    22,500    5.5    178    27,548 SC$    15,402 SC$
Household Products    30,247 tons    7,500    4    180    11,844 SC$    6,493 SC$
Robotics    1,026 units    88    11.7    181    467,986 SC$    258,210 SC$
Services    100,379 units    9,000    11.2    177    2,146 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  895,000 
Estimated Production This Month  895,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Luzon sur

Back to main country page

 

Back to my home page