Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 21 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajo Gasoline

Product:     Gasoline 
Latest Market Price:  Market Price  2,643 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 21 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.79 GC 
Located in:     The Independent State of Pilatta 
Controlled by:     The Independent State of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,758.13M SC$ 
Cash Available Now  157,419.87M SC$Corporate cash
     
Products Sold Last Year  59,616.21M SC$ 
Profit Last Year  6,089.17M SC$ 
Net Profit Last Year  3,196.82M SC$ 
Products Sold Last Month  4,926.01M SC$ 
Profit Last Month  494.44M SC$Profit
Net Profit Last Month  259.58M SC$Net Profit
Assets  204,414.15M SC$Corporate assets
Market Value  253,518.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,486.67M SC$Value of materials
Production Last Month  849,346.39Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,001.72M SC$ 
     
Salaries Paid  -735.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -148.33M SC$Tax payments
Profit Payment Paid  -173.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,926.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,661.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.6Price earning ratio
Share Price  2,535.19  SC$Share price
Earning per Share In Recent Period  31.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,758.13M SC$   
Salaries Paid     735.73M SC$Salary Cost
Raw Materials Used     3,396.28M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,758.13M SC$  4,436.58M SC$ 
Year to Date
Income   Cost  
54,710.53M   
   8,092.98M 
   37,318.51M 
   2,301.42M 
   1,051.76M 
   0.00M 
   0.00M 
54,710.53M  48,764.67M 
Last Year
Income   Cost  
59,616.21M   
   8,828.70M 
   41,050.20M 
   2,505.25M 
   1,142.89M 
   0.00M 
   0.00M 
59,616.21M  53,527.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  84,000  84,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  21,000  21,000  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  7,700  7,700  49,005 
Executive  2,400  2,400  102,465 
High Tech Engineer  56,500  56,500  39,501 
High Tech Senior  13,100  13,100  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  310,660Number of Employees 310,660   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    85,966 tons    10,000    8.6    184    3,902 SC$    2,114 SC$
Electric Power    1,508 million kwhs    375    4    180    745,965 SC$    434,700 SC$
Factory Maintenance    517 units    104    5    183    1.02M SC$    558,700 SC$
High Tech Services    50,650 units    5,000    10.1    180    2,907 SC$    1,676 SC$
Oil    4,791,321 tons    780,000    6.1    181    3,439 SC$    1,997 SC$
Household Products    17,858 tons    4,000    4.5    184    11,967 SC$    6,493 SC$
Robotics    498 units    114    4.4    183    474,751 SC$    258,210 SC$
Services    57,004 units    5,000    11.4    185    2,290 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gasoline 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pilatta

Back to main country page

Image  

Back to my home page