Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 5 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 5 4650 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.11 GC 
Located in:     The Commonwealth of Moreno 
Controlled by:     The Commonwealth of Moreno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,648.06M SC$ 
Cash Available Now  164,133.71M SC$Corporate cash
     
Products Sold Last Year  40,719.83M SC$ 
Profit Last Year  9,725.20M SC$ 
Net Profit Last Year  5,105.73M SC$ 
Products Sold Last Month  3,613.75M SC$ 
Profit Last Month  922.04M SC$Profit
Net Profit Last Month  680.35M SC$Net Profit
Assets  200,147.10M SC$Corporate assets
Market Value  308,116.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,287.15M SC$Value of materials
Production Last Month  802,634.93Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,020.28M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -937.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -152.65M SC$Tax payments
Profit Payment Paid  -178.09M SC$ 
Upgrades Bought  -426.72M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,613.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,980.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.1Price earning ratio
Share Price  3,081.17  SC$Share price
Earning per Share In Recent Period  37.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,648.06M SC$   
Salaries Paid     749.15M SC$Salary Cost
Raw Materials Used     1,622.06M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     94.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,648.06M SC$  2,674.45M SC$ 
Year to Date
Income   Cost  
6,717.18M   
   2,249.86M 
   3,049.45M 
   626.72M 
   282.33M 
   0.00M 
   0.00M 
6,717.18M  6,208.35M 
Last Year
Income   Cost  
40,719.83M   
   8,997.03M 
   18,392.42M 
   2,506.99M 
   1,098.18M 
   0.00M 
   0.00M 
40,719.83M  30,994.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,710  106,710  15,741 
Medium Level Worker  88,710  88,710  20,493 
High Level Worker  46,950  46,950  23,760 
Low Level Manager  16,323  16,323  29,700 
Medium Level Manager  11,518  11,518  39,204 
High Level Manager  4,317  4,317  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  52,222  52,222  39,501 
High Tech Senior  11,414  11,414  62,370 
High Tech Executive  1,602  1,602  124,740 
     
Total:  341,369Number of Employees 341,369   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    70,891 tons    35,000    2    189    6,426 SC$    3,321 SC$
Chemicals    129,829 tons    25,000    5.2    180    3,793 SC$    2,114 SC$
Copper    595,799 tons    60,000    9.9    182    5,766 SC$    3,159 SC$
Electric Power    818 million kwhs    300    2.7    180    764,155 SC$    423,900 SC$
Factory Maintenance    662 units    102    6.5    185    1.04M SC$    558,700 SC$
High Tech Services    93,414 units    12,500    7.5    181    3,025 SC$    1,676 SC$
Iron    175,516 tons    20,000    8.8    180    4,608 SC$    2,592 SC$
Lithium    3,513 tons    1,500    2.3    180    166,622 SC$    90,720 SC$
Mercury    2,577 tons    500    5.2    180    51,686 SC$    29,160 SC$
Plastics    398,460 tons    45,000    8.9    181    3,092 SC$    1,706 SC$
Robotics    1,388 units    127    10.9    179    457,354 SC$    258,210 SC$
Services    88,089 units    7,500    11.7    180    2,127 SC$    1,238 SC$
Zinc    8,470 tons    1,250    6.8    188    61,953 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Moreno

Back to main country page

Image  

Back to my home page